LASCOM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LASCOM
Largest movements
- Cash +€4,775
up €4,775 (+88.7%), from €5,385 to €10,160
mainly Net result for the year (+€8,101) and Tax, wage and social debts (+€1,715)
- Receivables within one year +€2,173
up €2,173 (+32.0%), from €6,783 to €8,956
of which Trade receivables: +€2,960
- Formation expenses +€1,124
new in 2025: €1,124
- Profit (loss) carried forward +€8,101
up €8,101 (+8.0%), from -€100,705 to -€92,604
- Other debts -€2,268
down €2,268 (-2.5%), from €90,870 to €88,602
- Tax, wage and social debts +€1,715
up €1,715 (+63.9%), from €2,685 to €4,400
of which Taxes: +€1,715
- Trade debts +€525
up €525 (+72.9%), from €719 to €1,244
- Other operating charges -€648
down €648 (-43.5%), from €1,491 to €843
- Gross operating margin -€259
down €259 (-2.8%), from €9,317 to €9,058
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,168 | €20,241 | +€8,072 | +66.3% |
| Formation expenses | 20 | - | €1,124 | +€1,124 | |
| Current assets | 29/58 | €12,168 | €19,116 | +€6,948 | +57.1% |
| Amounts receivable within one year | 40/41 | €6,783 | €8,956 | +€2,173 | +32.0% |
| Trade receivables | 40 | €5,996 | €8,956 | +€2,960 | +49.4% |
| Other amounts receivable | 41 | €787 | - | -€787 | |
| Cash at bank and in hand | 54/58 | €5,385 | €10,160 | +€4,775 | +88.7% |
| Total equity and liabilities | 10/49 | €12,168 | €20,241 | +€8,072 | +66.3% |
| Equity | 10/15 | -€82,105 | -€74,004 | +€8,101 | +9.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€100,705 | -€92,604 | +€8,101 | +8.0% |
| Amounts payable | 17/49 | €94,274 | €94,245 | -€29 | 0.0% |
| Amounts payable within one year | 42/48 | €94,274 | €94,245 | -€29 | 0.0% |
| Trade debts | 44 | €719 | €1,244 | +€525 | +72.9% |
| Suppliers | 440/4 | €719 | €1,244 | +€525 | +72.9% |
| Taxes, remuneration and social security | 45 | €2,685 | €4,400 | +€1,715 | +63.9% |
| Taxes | 450/3 | - | €1,715 | +€1,715 | |
| Remuneration and social security | 454/9 | €2,685 | €2,685 | = | 0.0% |
| Other amounts payable | 47/48 | €90,870 | €88,602 | -€2,268 | -2.5% |
| Other operating charges | 640/8 | €1,491 | €843 | -€648 | -43.5% |
| Gross operating margin | 9900 | €9,317 | €9,058 | -€259 | -2.8% |
| Operating profit (loss) | 9901 | €7,826 | €8,215 | +€389 | +5.0% |
| Financial income | 75/76B | €50 | - | -€50 | |
| Recurring financial income | 75 | €50 | - | -€50 | |
| Financial charges | 65/66B | €114 | €114 | -€0 | 0.0% |
| Recurring financial charges | 65 | €114 | €114 | -€0 | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €7,762 | €8,101 | +€339 | +4.4% |
| Profit (loss) for the period | 9904 | €7,762 | €8,101 | +€339 | +4.4% |
| Profit (loss) for the period to be appropriated | 9905 | €7,762 | €8,101 | +€339 | +4.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.