LAOUNA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LAOUNA
Largest movements
- Receivables within one year +€109
up €109 (+2.9%), from €3,812 to €3,921
- Trade debts +€300
new in 2025: €300
- Profit (loss) carried forward -€197
down €197 (-103.8%), from -€190 to -€386
- Other operating charges -€395
no longer reported in 2025 (was €395)
- Gross operating margin -€318
down €318, from €224 to -€94
- Financial charges +€84
up €84 (+445.6%), from €19 to €103
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,812 | €3,921 | +€109 | +2.9% |
| Current assets | 29/58 | €3,812 | €3,921 | +€109 | +2.9% |
| Amounts receivable within one year | 40/41 | €3,812 | €3,921 | +€109 | +2.9% |
| Other amounts receivable | 41 | €3,812 | €3,921 | +€109 | +2.9% |
| Total equity and liabilities | 10/49 | €3,812 | €3,921 | +€109 | +2.9% |
| Equity | 10/15 | €3,810 | €3,614 | -€197 | -5.2% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€190 | -€386 | -€197 | -103.8% |
| Amounts payable | 17/49 | €2 | €308 | +€306 | +18332.9% |
| Amounts payable within one year | 42/48 | €2 | €308 | +€306 | +18332.9% |
| Financial debts | 43 | €2 | €8 | +€6 | +368.9% |
| Credit institutions | 430/8 | €2 | €8 | +€6 | +368.9% |
| Trade debts | 44 | - | €300 | +€300 | |
| Suppliers | 440/4 | - | €300 | +€300 | |
| Other operating charges | 640/8 | €395 | - | -€395 | |
| Gross operating margin | 9900 | €224 | -€94 | -€318 | |
| Operating profit (loss) | 9901 | -€171 | -€94 | +€77 | +45.1% |
| Financial charges | 65/66B | €19 | €103 | +€84 | +445.6% |
| Recurring financial charges | 65 | €19 | €103 | +€84 | +445.6% |
| Profit (loss) for the period before taxes | 9903 | -€190 | -€197 | -€7 | -3.8% |
| Profit (loss) for the period | 9904 | -€190 | -€197 | -€7 | -3.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€190 | -€197 | -€7 | -3.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.