LAO46: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LAO46
Largest movements
- Cash +€58
up €58 (+156.2%), from €37 to €95
mainly Other debts (+€510)
- Other debts +€510
up €510 (+3.6%), from €14,038 to €14,548
- Profit (loss) carried forward -€452
down €452 (-1.7%), from -€25,892 to -€26,344
- Gross operating margin +€566
up €566 (+58.3%), from -€971 to -€405
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,037 | €1,095 | +€58 | +5.6% |
| Current assets | 29/58 | €1,037 | €1,095 | +€58 | +5.6% |
| Amounts receivable within one year | 40/41 | €1,000 | €1,000 | = | 0.0% |
| Trade receivables | 40 | €1,000 | €1,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €37 | €95 | +€58 | +156.2% |
| Total equity and liabilities | 10/49 | €1,037 | €1,095 | +€58 | +5.6% |
| Equity | 10/15 | -€16,692 | -€17,144 | -€452 | -2.7% |
| Contributions | 10/11 | €9,200 | €9,200 | = | 0.0% |
| Outside capital | 11 | €9,200 | €9,200 | = | 0.0% |
| Other | 1109/19 | €9,200 | €9,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€25,892 | -€26,344 | -€452 | -1.7% |
| Amounts payable | 17/49 | €17,729 | €18,239 | +€510 | +2.9% |
| Amounts payable within one year | 42/48 | €17,208 | €17,718 | +€510 | +3.0% |
| Trade debts | 44 | €3,170 | €3,170 | = | 0.0% |
| Suppliers | 440/4 | €3,170 | €3,170 | = | 0.0% |
| Other amounts payable | 47/48 | €14,038 | €14,548 | +€510 | +3.6% |
| Accrued charges and deferred income | 492/3 | €521 | €521 | = | 0.0% |
| Gross operating margin | 9900 | -€971 | -€405 | +€566 | +58.3% |
| Operating profit (loss) | 9901 | -€971 | -€405 | +€566 | +58.3% |
| Financial charges | 65/66B | €42 | €47 | +€5 | +10.7% |
| Recurring financial charges | 65 | €42 | €47 | +€5 | +10.7% |
| Profit (loss) for the period before taxes | 9903 | -€1,013 | -€452 | +€561 | +55.4% |
| Profit (loss) for the period | 9904 | -€1,013 | -€452 | +€561 | +55.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,013 | -€452 | +€561 | +55.4% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.