LANZONES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LANZONES
Largest movements
- Intangible fixed assets -€17,500
no longer reported in 2025 (was €17,500)
- Stocks and contracts -€3,298
no longer reported in 2025 (was €3,298)
- Cash -€1,150
down €1,150 (-80.7%), from €1,424 to €274
mainly Short-term financial debts (-€25,437) and Tax, wage and social debts (-€6,186)
- Tangible fixed assets -€681
no longer reported in 2025 (was €681)
- Short-term financial debts -€25,437
down €25,437 (-26.7%), from €95,286 to €69,850
- Profit (loss) carried forward +€10,872
up €10,872 (+11.7%), from -€92,886 to -€82,014
- Tax, wage and social debts -€6,186
no longer reported in 2025 (was €6,186)
- Trade debts -€1,712
no longer reported in 2025 (was €1,712)
- Gross operating margin +€36,227
up €36,227, from -€5,184 to €31,043
- Other operating charges +€13,904
up €13,904 (+1392.6%), from €998 to €14,902
- Financial charges -€2,273
down €2,273 (-62.9%), from €3,615 to €1,342
of which Financial charges: -€2,273
- Depreciation -€1,667
down €1,667 (-29.8%), from €5,593 to €3,926
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,898 | €6,436 | -€22,462 | -77.7% |
| Fixed assets | 21/28 | €23,876 | €5,695 | -€18,181 | -76.1% |
| Intangible fixed assets | 21 | €17,500 | - | -€17,500 | |
| Tangible fixed assets | 22/27 | €681 | - | -€681 | |
| Furniture and vehicles | 24 | €681 | - | -€681 | |
| Financial fixed assets | 28 | €5,695 | €5,695 | = | 0.0% |
| Current assets | 29/58 | €5,022 | €741 | -€4,281 | -85.3% |
| Stocks and contracts in progress | 3 | €3,298 | - | -€3,298 | |
| Stocks | 30/36 | €3,298 | - | -€3,298 | |
| Amounts receivable within one year | 40/41 | €299 | €466 | +€167 | +55.7% |
| Other amounts receivable | 41 | €299 | €466 | +€167 | +55.7% |
| Cash at bank and in hand | 54/58 | €1,424 | €274 | -€1,150 | -80.7% |
| Total equity and liabilities | 10/49 | €28,898 | €6,436 | -€22,462 | -77.7% |
| Equity | 10/15 | -€74,286 | -€63,414 | +€10,872 | +14.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Outside capital | 11 | €18,600 | - | -€18,600 | |
| Other | 1109/19 | €18,600 | - | -€18,600 | |
| Profit (loss) carried forward | 14 | -€92,886 | -€82,014 | +€10,872 | +11.7% |
| Amounts payable | 17/49 | €103,184 | €69,850 | -€33,335 | -32.3% |
| Amounts payable within one year | 42/48 | €103,184 | €69,850 | -€33,335 | -32.3% |
| Financial debts | 43 | €95,286 | €69,850 | -€25,437 | -26.7% |
| Credit institutions | 430/8 | €95,286 | €69,850 | -€25,437 | -26.7% |
| Trade debts | 44 | €1,712 | - | -€1,712 | |
| Suppliers | 440/4 | €1,712 | - | -€1,712 | |
| Taxes, remuneration and social security | 45 | €6,186 | - | -€6,186 | |
| Taxes | 450/3 | €6,186 | - | -€6,186 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,593 | €3,926 | -€1,667 | -29.8% |
| Other operating charges | 640/8 | €998 | €14,902 | +€13,904 | +1392.6% |
| Gross operating margin | 9900 | -€5,184 | €31,043 | +€36,227 | |
| Operating profit (loss) | 9901 | -€11,775 | €12,214 | +€23,990 | |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €3,615 | €1,342 | -€2,273 | -62.9% |
| Recurring financial charges | 65 | €3,615 | €1,342 | -€2,273 | -62.9% |
| Non-recurring financial charges | 66B | - | €1,342 | +€1,342 | |
| Profit (loss) for the period before taxes | 9903 | -€15,389 | €10,872 | +€26,262 | |
| Profit (loss) for the period | 9904 | -€15,389 | €10,872 | +€26,262 | |
| Profit (loss) for the period to be appropriated | 9905 | -€15,389 | €10,872 | +€26,262 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.