Skip to content

LANSON - BRUSSEL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LANSON - BRUSSEL

BE 0455.512.196
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€5,549
2024 · €122+€5,427
Equity
€2.1m
2024 · €2.1m+€5,549
Cash
€24
2024 · €1,938-€1,913
Balance sheet total
€2.1m
2024 · €2.1m+€6,547

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income +€6,472

        new in 2025: €6,472

      • Gross operating margin -€1,353

        down €1,353 (-69.0%), from €1,960 to €607

      • Other operating charges -€286

        down €286 (-16.0%), from €1,786 to €1,500

      • Financial charges -€23

        down €23 (-42.9%), from €53 to €30

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €122
      Gross operating margin -€1,353
      Other operating charges +€286
      Financial income +€6,472
      Financial charges +€23
      Result 2025 €5,549

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€1,913
      Investment €0
      Financing €0
      Cash 2024 €1,938
      Net result for the year +€5,549
      Receivables within one year -€8,461
      Trade debts +€998
      Cash 2025 €24
      Every line side by side 35 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €2,105,117 €2,111,665 +€6,547 +0.3%
      Fixed assets 21/28 €1,921,801 €1,921,801 = 0.0%
      Tangible fixed assets 22/27 €11,224 €11,224 = 0.0%
      Land and buildings 22 €11,224 €11,224 = 0.0%
      Financial fixed assets 28 €1,910,577 €1,910,577 = 0.0%
      Current assets 29/58 €183,316 €189,863 +€6,547 +3.6%
      Amounts receivable within one year 40/41 €181,378 €189,839 +€8,461 +4.7%
      Other amounts receivable 41 €181,378 €189,839 +€8,461 +4.7%
      Cash at bank and in hand 54/58 €1,938 €24 -€1,913 -98.7%
      Total equity and liabilities 10/49 €2,105,117 €2,111,665 +€6,547 +0.3%
      Equity 10/15 €2,082,988 €2,088,537 +€5,549 +0.3%
      Contributions 10/11 €61,973 €61,973 = 0.0%
      Capital 10 €61,973 €61,973 = 0.0%
      Issued capital 100 €61,973 €61,973 = 0.0%
      Reserves 13 €6,197 €6,197 = 0.0%
      Non-distributable reserves 130/1 €6,197 €6,197 = 0.0%
      Legal reserve 130 €6,197 €6,197 = 0.0%
      Profit (loss) carried forward 14 €2,014,817 €2,020,366 +€5,549 +0.3%
      Amounts payable 17/49 €22,129 €23,128 +€998 +4.5%
      Amounts payable within one year 42/48 €22,129 €23,128 +€998 +4.5%
      Trade debts 44 - €998 +€998
      Suppliers 440/4 - €998 +€998
      Taxes, remuneration and social security 45 €22,129 €22,129 = 0.0%
      Taxes 450/3 €22,129 €22,129 = 0.0%
      Non-recurring operating income 76A - €607 +€607
      Other operating charges 640/8 €1,786 €1,500 -€286 -16.0%
      Gross operating margin 9900 €1,960 €607 -€1,353 -69.0%
      Operating profit (loss) 9901 €174 -€893 -€1,067
      Financial income 75/76B - €6,472 +€6,472
      Recurring financial income 75 - €6,472 +€6,472
      Financial charges 65/66B €53 €30 -€23 -42.9%
      Recurring financial charges 65 €53 €30 -€23 -42.9%
      Profit (loss) for the period before taxes 9903 €122 €5,549 +€5,427 +4458.0%
      Profit (loss) for the period 9904 €122 €5,549 +€5,427 +4458.0%
      Profit (loss) for the period to be appropriated 9905 €122 €5,549 +€5,427 +4458.0%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.