LANPRO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LANPRO
Largest movements
- Receivables within one year -€34,093
down €34,093 (-73.6%), from €46,331 to €12,237
- Financial fixed assets -€8,287
down €8,287 (-100%), from €8,287 to €0
- Cash -€3,465
down €3,465 (-60.6%), from €5,715 to €2,250
mainly Tax, wage and social debts (-€23,477) and Net result for the year (-€15,097)
- Tax, wage and social debts -€23,477
down €23,477 (-100%), from €23,477 to €0
- Profit (loss) carried forward -€15,097
down €15,097 (-39.4%), from -€38,269 to -€53,366
- Trade debts -€7,244
down €7,244 (-97.3%), from €7,448 to €204
- Gross operating margin -€242,243
down €242,243, from €239,562 to -€2,682
- Taxes -€21,067
down €21,067 (-89.7%), from €23,477 to €2,410
From the 31-12-2024 result to the 31-12-2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 31-12-2024 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €60,333 | €14,487 | -€45,845 | -76.0% |
| Fixed assets | 21/28 | €8,287 | €0 | -€8,287 | -100% |
| Financial fixed assets | 28 | €8,287 | €0 | -€8,287 | -100% |
| Current assets | 29/58 | €52,046 | €14,487 | -€37,558 | -72.2% |
| Amounts receivable within one year | 40/41 | €46,331 | €12,237 | -€34,093 | -73.6% |
| Other amounts receivable | 41 | €46,331 | €12,237 | -€34,093 | -73.6% |
| Cash at bank and in hand | 54/58 | €5,715 | €2,250 | -€3,465 | -60.6% |
| Total equity and liabilities | 10/49 | €60,333 | €14,487 | -€45,845 | -76.0% |
| Equity | 10/15 | €29,381 | €14,284 | -€15,097 | -51.4% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €6,150 | €6,150 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€38,269 | -€53,366 | -€15,097 | -39.4% |
| Amounts payable | 17/49 | €30,952 | €204 | -€30,748 | -99.3% |
| Amounts payable within one year | 42/48 | €30,925 | €204 | -€30,721 | -99.3% |
| Trade debts | 44 | €7,448 | €204 | -€7,244 | -97.3% |
| Suppliers | 440/4 | €7,448 | €204 | -€7,244 | -97.3% |
| Taxes, remuneration and social security | 45 | €23,477 | €0 | -€23,477 | -100% |
| Taxes | 450/3 | €23,477 | €0 | -€23,477 | -100% |
| Accrued charges and deferred income | 492/3 | €27 | €0 | -€27 | -100% |
| Non-recurring operating income | 76A | €34,694 | €6,050 | -€28,644 | -82.6% |
| Other operating charges | 640/8 | €560 | €520 | -€41 | -7.2% |
| Non-recurring operating charges | 66A | - | €10,037 | +€10,037 | |
| Gross operating margin | 9900 | €239,562 | -€2,682 | -€242,243 | |
| Operating profit (loss) | 9901 | €239,001 | -€13,238 | -€252,240 | |
| Financial income | 75/76B | €276 | €1,406 | +€1,130 | +409% |
| Recurring financial income | 75 | €276 | €1,406 | +€1,130 | +409% |
| Financial charges | 65/66B | €911 | €855 | -€56 | -6.2% |
| Recurring financial charges | 65 | €911 | €855 | -€56 | -6.2% |
| Profit (loss) for the period before taxes | 9903 | €238,367 | -€12,687 | -€251,054 | |
| Income taxes | 67/77 | €23,477 | €2,410 | -€21,067 | -89.7% |
| Profit (loss) for the period | 9904 | €214,890 | -€15,097 | -€229,987 | |
| Profit (loss) for the period to be appropriated | 9905 | €214,890 | -€15,097 | -€229,987 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.