Skip to content

LANGLICHE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LANGLICHE

BE 0433.113.809
NACE 49.330, On-demand passenger transport by chauffeured vehicle
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€5,238
2024 · -€3,486-€1,752
Equity
€12,007
2024 · €17,245-€5,238
Cash
€85
2024 · €3,233-€3,148
Balance sheet total
€42,937
2024 · €17,668+€25,269

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€28,163

    up €28,163 (+330.7%), from €8,517 to €36,680

    of which Furniture and vehicles: +€28,917

  • Cash -€3,148

    down €3,148 (-97.4%), from €3,233 to €85

    mainly Investment in fixed assets (net) (-€28,917) and Net result for the year (-€5,238)

Equity and liabilities
  • Other debts +€16,279

    new in 2025: €16,279

  • Trade debts +€14,650

    new in 2025: €14,650

  • Profit (loss) carried forward -€5,238

    down €5,238, from €3,611 to -€1,627

Income statement
  • Other operating charges +€3,072

    up €3,072 (+398.7%), from €771 to €3,843

  • Depreciation -€2,529

    down €2,529 (-77.0%), from €3,283 to €754

  • Gross operating margin -€1,016

    down €1,016, from €486 to -€530

  • Financial income -€156

    down €156 (-66.2%), from €236 to €80

  • Financial charges +€76

    up €76 (+49.2%), from €154 to €230

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,486
Gross operating margin -€1,016
Depreciation +€2,529
Other operating charges -€3,072
Financial income -€156
Financial charges -€76
Taxes +€40
Result 2025 -€5,238

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25,769
Investment -€28,917
Financing €0
Cash 2024 €3,233
Net result for the year -€5,238
Depreciation +€754
Receivables within one year -€254
Trade debts +€14,650
Tax, wage and social debts -€423
Other debts +€16,279
Investment in fixed assets (net) -€28,917
Cash 2025 €85
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €17,668 €42,937 +€25,269 +143.0%
Fixed assets 21/28 €8,517 €36,680 +€28,163 +330.7%
Tangible fixed assets 22/27 €8,517 €36,680 +€28,163 +330.7%
Furniture and vehicles 24 - €28,917 +€28,917
Other tangible fixed assets 26 €8,517 €7,763 -€754 -8.9%
Current assets 29/58 €9,151 €6,257 -€2,894 -31.6%
Amounts receivable within one year 40/41 €5,918 €6,171 +€254 +4.3%
Trade receivables 40 - €4,300 +€4,300
Other amounts receivable 41 €5,918 €1,871 -€4,046 -68.4%
Cash at bank and in hand 54/58 €3,233 €85 -€3,148 -97.4%
Total equity and liabilities 10/49 €17,668 €42,937 +€25,269 +143.0%
Equity 10/15 €17,245 €12,007 -€5,238 -30.4%
Contributions 10/11 €12,395 €12,395 = 0.0%
Reserves 13 €1,239 €1,239 = 0.0%
Distributable reserves 133 €1,239 €1,239 = 0.0%
Profit (loss) carried forward 14 €3,611 -€1,627 -€5,238
Amounts payable 17/49 €423 €30,929 +€30,507 +7216.1%
Amounts payable within one year 42/48 €423 €30,929 +€30,507 +7216.1%
Trade debts 44 - €14,650 +€14,650
Suppliers 440/4 - €14,650 +€14,650
Taxes, remuneration and social security 45 €423 - -€423
Taxes 450/3 €423 - -€423
Other amounts payable 47/48 - €16,279 +€16,279
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,283 €754 -€2,529 -77.0%
Other operating charges 640/8 €771 €3,843 +€3,072 +398.7%
Gross operating margin 9900 €486 -€530 -€1,016
Operating profit (loss) 9901 -€3,567 -€5,127 -€1,559 -43.7%
Financial income 75/76B €236 €80 -€156 -66.2%
Recurring financial income 75 €236 €80 -€156 -66.2%
Financial charges 65/66B €154 €230 +€76 +49.2%
Recurring financial charges 65 €154 €230 +€76 +49.2%
Profit (loss) for the period before taxes 9903 -€3,486 -€5,277 -€1,792 -51.4%
Income taxes 67/77 - -€40 -€40
Profit (loss) for the period 9904 -€3,486 -€5,238 -€1,752 -50.3%
Profit (loss) for the period to be appropriated 9905 -€3,486 -€5,238 -€1,752 -50.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.