Skip to content

LANGERIK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LANGERIK

BE 0834.234.246
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€12,786
2024 · -€5,181-€7,606
Equity
€340,939
2024 · €353,726-€12,786
Cash
€15,084
2024 · €10,117+€4,967
Balance sheet total
€776,472
2024 · €827,833-€51,361

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€56,279

    down €56,279 (-7.1%), from €792,655 to €736,376

Equity and liabilities
  • Debts after one year -€34,073

    down €34,073 (-8.1%), from €420,664 to €386,591

  • Profit (loss) carried forward -€12,786

    down €12,786 (-7.9%), from -€161,274 to -€174,061

Income statement
  • Gross operating margin -€7,892

    down €7,892 (-9.7%), from €81,405 to €73,513

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,181
Gross operating margin -€7,892
Depreciation -€14
Other operating charges -€211
Financial charges +€512
Result 2025 -€12,786
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€43,404
Investment €0
Financing -€38,437
Cash 2024 €10,117
Net result for the year -€12,786
Depreciation +€56,279
Smaller working-capital items +€113
Trade debts -€201
Debts after one year -€34,073
Current portion of long-term debt +€636
Short-term financial debts -€5,000
Cash 2025 €15,084
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €827,833 €776,472 -€51,361 -6.2%
Fixed assets 21/28 €792,655 €736,376 -€56,279 -7.1%
Tangible fixed assets 22/27 €792,655 €736,376 -€56,279 -7.1%
Land and buildings 22 €792,655 €736,376 -€56,279 -7.1%
Current assets 29/58 €35,178 €40,096 +€4,918 +14.0%
Amounts receivable within one year 40/41 €5,500 €5,500 = 0.0%
Other amounts receivable 41 €5,500 €5,500 = 0.0%
Cash at bank and in hand 54/58 €10,117 €15,084 +€4,967 +49.1%
Deferred charges and accrued income 490/1 €19,561 €19,512 -€49 -0.3%
Total equity and liabilities 10/49 €827,833 €776,472 -€51,361 -6.2%
Equity 10/15 €353,726 €340,939 -€12,786 -3.6%
Contributions 10/11 €515,000 €515,000 = 0.0%
Profit (loss) carried forward 14 -€161,274 -€174,061 -€12,786 -7.9%
Amounts payable 17/49 €474,107 €435,533 -€38,574 -8.1%
Amounts payable after more than one year 17 €420,664 €386,591 -€34,073 -8.1%
Financial debts 170/4 €420,664 €386,591 -€34,073 -8.1%
Amounts payable within one year 42/48 €48,638 €44,073 -€4,565 -9.4%
Current portion of amounts payable after more than one year 42 €33,437 €34,073 +€636 +1.9%
Financial debts 43 €15,000 €10,000 -€5,000 -33.3%
Other loans 439 €15,000 €10,000 -€5,000 -33.3%
Trade debts 44 €201 €0 -€201 -100%
Suppliers 440/4 €201 €0 -€201 -100%
Accrued charges and deferred income 492/3 €4,806 €4,869 +€64 +1.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €56,264 €56,279 +€14 0.0%
Other operating charges 640/8 €19,891 €20,103 +€211 +1.1%
Gross operating margin 9900 €81,405 €73,513 -€7,892 -9.7%
Operating profit (loss) 9901 €5,249 -€2,868 -€8,117
Financial charges 65/66B €10,430 €9,918 -€512 -4.9%
Recurring financial charges 65 €10,430 €9,918 -€512 -4.9%
Profit (loss) for the period before taxes 9903 -€5,181 -€12,786 -€7,606 -147%
Profit (loss) for the period 9904 -€5,181 -€12,786 -€7,606 -147%
Profit (loss) for the period to be appropriated 9905 -€5,181 -€12,786 -€7,606 -147%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.