LANGENDRIES.NET: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LANGENDRIES.NET
Largest movements
- Current investments -€34,866
down €34,866 (-69.1%), from €50,422 to €15,556
- Cash -€31,480
down €31,480 (-72.4%), from €43,486 to €12,006
mainly Contributions, distributions and other (-€85,000) and Investment in fixed assets (net) (-€12,763)
- Tangible fixed assets +€1,339
up €1,339 (+8.2%), from €16,262 to €17,601
of which Plant, machinery and equipment: +€10,086
- Reserves -€55,993
down €55,993 (-60.6%), from €92,323 to €36,330
- Other debts -€8,634
down €8,634 (-94.1%), from €9,175 to €541
- Trade debts -€1,593
down €1,593 (-34.4%), from €4,626 to €3,033
- Gross operating margin -€4,417
down €4,417 (-8.7%), from €50,851 to €46,434
- Financial income +€2,395
up €2,395 (+578.5%), from €414 to €2,809
of which Non-recurring financial income: +€2,626
- Taxes -€756
down €756 (-8.7%), from €8,670 to €7,914
- Depreciation +€672
up €672 (+6.3%), from €10,752 to €11,424
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €126,891 | €61,740 | -€65,151 | -51.3% |
| Fixed assets | 21/28 | €16,262 | €17,601 | +€1,339 | +8.2% |
| Tangible fixed assets | 22/27 | €16,262 | €17,601 | +€1,339 | +8.2% |
| Plant, machinery and equipment | 23 | - | €10,086 | +€10,086 | |
| Furniture and vehicles | 24 | €12,687 | €4,459 | -€8,228 | -64.9% |
| Other tangible fixed assets | 26 | €3,575 | €3,056 | -€519 | -14.5% |
| Current assets | 29/58 | €110,629 | €44,139 | -€66,490 | -60.1% |
| Amounts receivable within one year | 40/41 | €16,721 | €16,178 | -€543 | -3.2% |
| Trade receivables | 40 | €13,839 | €15,727 | +€1,888 | +13.6% |
| Other amounts receivable | 41 | €2,882 | €451 | -€2,431 | -84.4% |
| Current investments | 50/53 | €50,422 | €15,556 | -€34,866 | -69.1% |
| Cash at bank and in hand | 54/58 | €43,486 | €12,006 | -€31,480 | -72.4% |
| Deferred charges and accrued income | 490/1 | - | €399 | +€399 | |
| Total equity and liabilities | 10/49 | €126,891 | €61,740 | -€65,151 | -51.3% |
| Equity | 10/15 | €110,923 | €54,930 | -€55,993 | -50.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €92,323 | €36,330 | -€55,993 | -60.6% |
| Distributable reserves | 133 | €92,323 | €36,330 | -€55,993 | -60.6% |
| Amounts payable | 17/49 | €15,968 | €6,810 | -€9,158 | -57.4% |
| Amounts payable within one year | 42/48 | €15,968 | €6,810 | -€9,158 | -57.4% |
| Trade debts | 44 | €4,626 | €3,033 | -€1,593 | -34.4% |
| Suppliers | 440/4 | €4,626 | €3,033 | -€1,593 | -34.4% |
| Taxes, remuneration and social security | 45 | €2,167 | €3,236 | +€1,069 | +49.3% |
| Taxes | 450/3 | €2,167 | €3,236 | +€1,069 | +49.3% |
| Other amounts payable | 47/48 | €9,175 | €541 | -€8,634 | -94.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,752 | €11,424 | +€672 | +6.3% |
| Other operating charges | 640/8 | €656 | €695 | +€39 | +5.9% |
| Non-recurring operating charges | 66A | - | €95 | +€95 | |
| Gross operating margin | 9900 | €50,851 | €46,434 | -€4,417 | -8.7% |
| Operating profit (loss) | 9901 | €39,443 | €34,220 | -€5,223 | -13.2% |
| Financial income | 75/76B | €414 | €2,809 | +€2,395 | +578.5% |
| Recurring financial income | 75 | €414 | €183 | -€231 | -55.8% |
| Non-recurring financial income | 76B | - | €2,626 | +€2,626 | |
| Financial charges | 65/66B | €85 | €108 | +€23 | +27.1% |
| Recurring financial charges | 65 | €85 | €108 | +€23 | +27.1% |
| Profit (loss) for the period before taxes | 9903 | €39,772 | €36,921 | -€2,851 | -7.2% |
| Income taxes | 67/77 | €8,670 | €7,914 | -€756 | -8.7% |
| Profit (loss) for the period | 9904 | €31,102 | €29,007 | -€2,095 | -6.7% |
| Profit (loss) for the period to be appropriated | 9905 | €31,102 | €29,007 | -€2,095 | -6.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.