Langenaken Constructive Consultancy: what changed
What changed
Langenaken Constructive Consultancy
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Net result for the year
€78,566
2024 · €56,288+€22,278
Equity
€300,153
2024 · €221,588+€78,566
Cash
€265,332
2024 · €116,204+€149,128
Balance sheet total
€309,700
2024 · €256,679+€53,021
Largest movements
Assets
- Cash +€149,128
up €149,128 (+128%), from €116,204 to €265,332
mainly Current investments (+€100,000) and Net result for the year (+€78,566)
- Current investments -€100,000
down €100,000 (-100%), from €100,000 to €0
- Receivables within one year +€7,171
up €7,171 (+25.9%), from €27,661 to €34,832
of which Trade receivables: +€15,959
Equity and liabilities
- Reserves +€78,566
up €78,566 (+35.9%), from €218,588 to €297,153
- Tax, wage and social debts -€24,014
down €24,014 (-72.3%), from €33,225 to €9,211
Income statement
- Gross operating margin +€24,048
up €24,048 (+31.6%), from €76,044 to €100,093
- Taxes +€6,516
up €6,516 (+37.3%), from €17,473 to €23,989
- Financial income +€2,498
up €2,498 (+157%), from €1,591 to €4,089
- Staff costs -€2,320
down €2,320 (-100%), from €2,320 to €0
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€56,288
Gross operating margin
+€24,048
Staff costs
+€2,320
Depreciation
-€50
Other operating charges
-€4
Financial income
+€2,498
Financial charges
-€20
Taxes
-€6,516
Result 2025
€78,566
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€49,128
Investment
+€100,000
Financing
€0
Cash 2024
€116,204
From operations (derived)
+€49,128
Net result for the year
+€78,566
Depreciation
+€698
Receivables within one year
-€7,171
Deferred charges and accrued income
+€2,579
Trade debts
-€1,723
Tax, wage and social debts
-€24,014
Other debts
+€193
Investment (derived)
+€100,000
Current investments
+€100,000
Cash 2025
€265,332
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €256,679 | €309,700 | +€53,021 | +20.7% |
| Fixed assets | 21/28 | €3,475 | €2,776 | -€698 | -20.1% |
| Tangible fixed assets | 22/27 | €2,875 | €2,176 | -€698 | -24.3% |
| Plant, machinery and equipment | 23 | €2,518 | €1,948 | -€571 | -22.7% |
| Furniture and vehicles | 24 | €356 | €229 | -€128 | -35.8% |
| Financial fixed assets | 28 | €600 | €600 | = | 0.0% |
| Current assets | 29/58 | €253,205 | €306,924 | +€53,719 | +21.2% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €27,661 | €34,832 | +€7,171 | +25.9% |
| Trade receivables | 40 | €18,873 | €34,832 | +€15,959 | +84.6% |
| Other amounts receivable | 41 | €8,788 | €0 | -€8,788 | -100% |
| Current investments | 50/53 | €100,000 | €0 | -€100,000 | -100% |
| Cash at bank and in hand | 54/58 | €116,204 | €265,332 | +€149,128 | +128% |
| Deferred charges and accrued income | 490/1 | €9,339 | €6,760 | -€2,579 | -27.6% |
| Total equity and liabilities | 10/49 | €256,679 | €309,700 | +€53,021 | +20.7% |
| Equity | 10/15 | €221,588 | €300,153 | +€78,566 | +35.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €218,588 | €297,153 | +€78,566 | +35.9% |
| Distributable reserves | 133 | €218,588 | €297,153 | +€78,566 | +35.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €35,091 | €9,547 | -€25,545 | -72.8% |
| Amounts payable within one year | 42/48 | €35,091 | €9,547 | -€25,545 | -72.8% |
| Trade debts | 44 | €1,866 | €143 | -€1,723 | -92.3% |
| Suppliers | 440/4 | €1,866 | €143 | -€1,723 | -92.3% |
| Taxes, remuneration and social security | 45 | €33,225 | €9,211 | -€24,014 | -72.3% |
| Taxes | 450/3 | €33,225 | €9,211 | -€24,014 | -72.3% |
| Other amounts payable | 47/48 | €0 | €193 | +€193 | |
| Remuneration, social security and pensions | 62 | €2,320 | €0 | -€2,320 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €648 | €698 | +€50 | +7.7% |
| Other operating charges | 640/8 | €141 | €144 | +€4 | +2.6% |
| Gross operating margin | 9900 | €76,044 | €100,093 | +€24,048 | +31.6% |
| Operating profit (loss) | 9901 | €72,935 | €99,250 | +€26,315 | +36.1% |
| Financial income | 75/76B | €1,591 | €4,089 | +€2,498 | +157% |
| Recurring financial income | 75 | €1,591 | €4,089 | +€2,498 | +157% |
| Financial charges | 65/66B | €766 | €785 | +€20 | +2.6% |
| Recurring financial charges | 65 | €766 | €785 | +€20 | +2.6% |
| Profit (loss) for the period before taxes | 9903 | €73,760 | €102,554 | +€28,794 | +39.0% |
| Income taxes | 67/77 | €17,473 | €23,989 | +€6,516 | +37.3% |
| Profit (loss) for the period | 9904 | €56,288 | €78,566 | +€22,278 | +39.6% |
| Profit (loss) for the period to be appropriated | 9905 | €56,288 | €78,566 | +€22,278 | +39.6% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.