Skip to content

Langbeen: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Langbeen

BE 0434.832.093
NACE 81.300, Landscape service activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€13,611
2024 · €2,008+€11,603
Equity
€18,989
2024 · €5,378+€13,611
Cash
€17,589
2024 · €17,554+€34
Balance sheet total
€23,242
2024 · €24,237-€995

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€900

    down €900 (-37.4%), from €2,404 to €1,504

Equity and liabilities
  • Reserves +€13,500

    up €13,500 (+25.9%), from €52,066 to €65,566

    of which Distributable reserves: +€13,500

  • Other debts -€13,130

    down €13,130 (-90.4%), from €14,525 to €1,394

  • Trade debts -€3,396

    down €3,396 (-88.5%), from €3,838 to €442

  • Tax, wage and social debts +€1,920

    up €1,920 (+400.0%), from €480 to €2,400

    of which Remuneration and social security: +€1,050

Income statement
  • Gross operating margin +€12,959

    up €12,959 (+382.8%), from €3,386 to €16,345

  • Taxes +€1,350

    new in 2025: €1,350

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,008
Gross operating margin +€12,959
Other operating charges -€9
Financial charges +€3
Taxes -€1,350
Result 2025 €13,611

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€34
Investment €0
Financing €0
Cash 2024 €17,554
Net result for the year +€13,611
Depreciation +€900
Receivables within one year +€145
Deferred charges and accrued income -€16
Trade debts -€3,396
Tax, wage and social debts +€1,920
Other debts -€13,130
Cash 2025 €17,589
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €24,237 €23,242 -€995 -4.1%
Fixed assets 21/28 €2,404 €1,504 -€900 -37.4%
Tangible fixed assets 22/27 €2,404 €1,504 -€900 -37.4%
Furniture and vehicles 24 €2,404 €1,504 -€900 -37.4%
Current assets 29/58 €21,833 €21,737 -€95 -0.4%
Amounts receivable within one year 40/41 €4,011 €3,865 -€145 -3.6%
Trade receivables 40 €3,645 €3,531 -€114 -3.1%
Other amounts receivable 41 €365 €334 -€31 -8.5%
Cash at bank and in hand 54/58 €17,554 €17,589 +€34 +0.2%
Deferred charges and accrued income 490/1 €268 €284 +€16 +5.8%
Total equity and liabilities 10/49 €24,237 €23,242 -€995 -4.1%
Equity 10/15 €5,378 €18,989 +€13,611 +253.1%
Contributions 10/11 €18,750 €18,750 = 0.0%
Reserves 13 €52,066 €65,566 +€13,500 +25.9%
Tax-exempt reserves 132 €5,000 €5,000 = 0.0%
Distributable reserves 133 €47,066 €60,566 +€13,500 +28.7%
Profit (loss) carried forward 14 -€65,438 -€65,328 +€111 +0.2%
Amounts payable 17/49 €18,859 €4,253 -€14,606 -77.4%
Amounts payable within one year 42/48 €18,842 €4,236 -€14,606 -77.5%
Trade debts 44 €3,838 €442 -€3,396 -88.5%
Suppliers 440/4 €3,838 €442 -€3,396 -88.5%
Taxes, remuneration and social security 45 €480 €2,400 +€1,920 +400.0%
Taxes 450/3 €480 €1,350 +€870 +181.3%
Remuneration and social security 454/9 - €1,050 +€1,050
Other amounts payable 47/48 €14,525 €1,394 -€13,130 -90.4%
Accrued charges and deferred income 492/3 €17 €17 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €900 €900 = 0.0%
Other operating charges 640/8 €434 €444 +€9 +2.1%
Gross operating margin 9900 €3,386 €16,345 +€12,959 +382.8%
Operating profit (loss) 9901 €2,051 €15,001 +€12,950 +631.3%
Financial charges 65/66B €44 €40 -€3 -7.1%
Recurring financial charges 65 €44 €40 -€3 -7.1%
Profit (loss) for the period before taxes 9903 €2,008 €14,961 +€12,953 +645.1%
Income taxes 67/77 - €1,350 +€1,350
Profit (loss) for the period 9904 €2,008 €13,611 +€11,603 +577.9%
Profit (loss) for the period to be appropriated 9905 €2,008 €13,611 +€11,603 +577.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.