LANDSCHAPS LAB: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LANDSCHAPS LAB
Largest movements
- Cash +€8,547
up €8,547 (+84.9%), from €10,062 to €18,608
mainly Net result for the year (+€8,947) and Tax, wage and social debts (+€2,822)
- Receivables within one year +€1,629
up €1,629 (+28.6%), from €5,687 to €7,316
of which Trade receivables: +€902
- Reserves +€8,880
new in 2025: €8,880
- Tax, wage and social debts +€2,822
up €2,822 (+83.7%), from €3,372 to €6,194
- Other debts -€1,374
no longer reported in 2025 (was €1,374)
- Gross operating margin +€10,939
up €10,939 (+618%), from €1,770 to €12,709
- Taxes +€2,392
up €2,392 (+850%), from €281 to €2,673
- Other operating charges -€357
down €357 (-38.4%), from €932 to €574
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,749 | €25,924 | +€10,175 | +64.6% |
| Current assets | 29/58 | €15,749 | €25,924 | +€10,175 | +64.6% |
| Amounts receivable within one year | 40/41 | €5,687 | €7,316 | +€1,629 | +28.6% |
| Trade receivables | 40 | €4,687 | €5,589 | +€902 | +19.2% |
| Other amounts receivable | 41 | €1,000 | €1,727 | +€727 | +72.7% |
| Cash at bank and in hand | 54/58 | €10,062 | €18,608 | +€8,547 | +84.9% |
| Total equity and liabilities | 10/49 | €15,749 | €25,924 | +€10,175 | +64.6% |
| Equity | 10/15 | €4,934 | €13,880 | +€8,947 | +181% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | - | €8,880 | +€8,880 | |
| Distributable reserves | 133 | - | €8,880 | +€8,880 | |
| Profit (loss) carried forward | 14 | -€66 | - | +€66 | |
| Amounts payable | 17/49 | €10,815 | €12,044 | +€1,229 | +11.4% |
| Amounts payable after more than one year | 17 | €5,850 | €5,850 | = | 0.0% |
| Financial debts | 170/4 | €5,850 | €5,850 | = | 0.0% |
| Amounts payable within one year | 42/48 | €4,965 | €6,194 | +€1,229 | +24.7% |
| Trade debts | 44 | €219 | - | -€219 | |
| Suppliers | 440/4 | €219 | - | -€219 | |
| Taxes, remuneration and social security | 45 | €3,372 | €6,194 | +€2,822 | +83.7% |
| Taxes | 450/3 | €3,372 | €6,194 | +€2,822 | +83.7% |
| Other amounts payable | 47/48 | €1,374 | - | -€1,374 | |
| Other operating charges | 640/8 | €932 | €574 | -€357 | -38.4% |
| Gross operating margin | 9900 | €1,770 | €12,709 | +€10,939 | +618% |
| Operating profit (loss) | 9901 | €838 | €12,134 | +€11,296 | +1,347% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €623 | €515 | -€108 | -17.3% |
| Recurring financial charges | 65 | €623 | €515 | -€108 | -17.3% |
| Profit (loss) for the period before taxes | 9903 | €215 | €11,620 | +€11,405 | +5,298% |
| Income taxes | 67/77 | €281 | €2,673 | +€2,392 | +850% |
| Profit (loss) for the period | 9904 | -€66 | €8,947 | +€9,013 | |
| Profit (loss) for the period to be appropriated | 9905 | -€66 | €8,947 | +€9,013 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.