Landmeter Van den Vonder: what changed
Landmeter Van den Vonder
Largest movements
- Cash -€134,502
down €134,502 (-37.7%), from €357,176 to €222,674
mainly Contributions, distributions and other (-€200,000) and Investment in fixed assets (net) (-€93,466)
- Tangible fixed assets +€77,787
up €77,787 (+2,156%), from €3,607 to €81,395
of which Furniture and vehicles: +€57,973
- Receivables within one year +€28,911
up €28,911 (+269%), from €10,743 to €39,653
of which Other amounts receivable: +€29,300
- Profit (loss) carried forward -€170,859
down €170,859 (-54.7%), from €312,344 to €141,485
- Other debts +€130,329
up €130,329 (+258%), from €50,612 to €180,941
- Accrued charges and deferred income +€8,000
new in 2025: €8,000
- Short-term financial debts +€7,404
new in 2025: €7,404
- Gross operating margin -€24,307
down €24,307 (-29.4%), from €82,703 to €58,396
- Depreciation +€14,729
up €14,729 (+1,550%), from €950 to €15,679
- Taxes -€5,632
down €5,632 (-32.0%), from €17,575 to €11,943
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €373,362 | €346,453 | -€26,910 | -7.2% |
| Fixed assets | 21/28 | €3,607 | €81,395 | +€77,787 | +2,156% |
| Tangible fixed assets | 22/27 | €3,607 | €81,395 | +€77,787 | +2,156% |
| Plant, machinery and equipment | 23 | - | €19,814 | +€19,814 | |
| Furniture and vehicles | 24 | €3,607 | €61,581 | +€57,973 | +1,607% |
| Current assets | 29/58 | €369,755 | €265,058 | -€104,697 | -28.3% |
| Amounts receivable within one year | 40/41 | €10,743 | €39,653 | +€28,911 | +269% |
| Trade receivables | 40 | €8,043 | €7,653 | -€389 | -4.8% |
| Other amounts receivable | 41 | €2,700 | €32,000 | +€29,300 | +1,085% |
| Cash at bank and in hand | 54/58 | €357,176 | €222,674 | -€134,502 | -37.7% |
| Deferred charges and accrued income | 490/1 | €1,836 | €2,731 | +€895 | +48.7% |
| Total equity and liabilities | 10/49 | €373,362 | €346,453 | -€26,910 | -7.2% |
| Equity | 10/15 | €315,344 | €144,485 | -€170,859 | -54.2% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €312,344 | €141,485 | -€170,859 | -54.7% |
| Amounts payable | 17/49 | €58,019 | €201,968 | +€143,949 | +248% |
| Amounts payable within one year | 42/48 | €58,019 | €193,968 | +€135,949 | +234% |
| Financial debts | 43 | - | €7,404 | +€7,404 | |
| Other loans | 439 | - | €7,404 | +€7,404 | |
| Taxes, remuneration and social security | 45 | €7,407 | €5,623 | -€1,784 | -24.1% |
| Taxes | 450/3 | €7,407 | €5,623 | -€1,784 | -24.1% |
| Other amounts payable | 47/48 | €50,612 | €180,941 | +€130,329 | +258% |
| Accrued charges and deferred income | 492/3 | - | €8,000 | +€8,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €950 | €15,679 | +€14,729 | +1,550% |
| Other operating charges | 640/8 | €997 | €1,257 | +€260 | +26.1% |
| Gross operating margin | 9900 | €82,703 | €58,396 | -€24,307 | -29.4% |
| Operating profit (loss) | 9901 | €80,756 | €41,461 | -€39,296 | -48.7% |
| Financial income | 75/76B | €1 | €0 | -€1 | -99.2% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -99.2% |
| Financial charges | 65/66B | €343 | €376 | +€33 | +9.7% |
| Recurring financial charges | 65 | €343 | €376 | +€33 | +9.7% |
| Profit (loss) for the period before taxes | 9903 | €80,415 | €41,084 | -€39,331 | -48.9% |
| Income taxes | 67/77 | €17,575 | €11,943 | -€5,632 | -32.0% |
| Profit (loss) for the period | 9904 | €62,840 | €29,141 | -€33,698 | -53.6% |
| Profit (loss) for the period to be appropriated | 9905 | €62,840 | €29,141 | -€33,698 | -53.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.