LANDEXPLO MAASEIK: what changed
What changed
LANDEXPLO MAASEIK
filed annual accounts (NBB)
Net result for the year
-€954
2024 · -€885-€69
Equity
€2.0m
2024 · €2.0m-€954
Cash
€2,098
2024 · €853+€1,245
Balance sheet total
€7.8m
2024 · €4.8m+€2.9m
Largest movements
Assets
- Financial fixed assets +€2.3m
up €2.3m (+94.8%), from €2.4m to €4.7m
- Receivables within one year +€403,929
up €403,929 (+16.9%), from €2.4m to €2.8m
- Deferred charges and accrued income +€231,229
new in 2025: €231,229
Equity and liabilities
- Debts after one year +€1.9m
new in 2025: €1.9m
- Other debts +€965,560
up €965,560 (+34.1%), from €2.8m to €3.8m
Income statement
- Financial income -€9,173
down €9,173 (-100%), from €9,173 to €0
- Financial charges -€8,694
down €8,694 (-94.8%), from €9,173 to €479
- Gross operating margin +€797
up €797 (+90.1%), from -€885 to -€88
- Other operating charges +€387
new in 2025: €387
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€885
Gross operating margin
+€797
Other operating charges
-€387
Financial income
-€9,173
Financial charges
+€8,694
Result 2025
-€954
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€411,575
Investment
-€2.3m
Financing
+€1.9m
Cash 2024
€853
From operations (derived)
+€411,575
Net result for the year
-€954
Stocks and contracts
+€7,750
Receivables within one year
-€403,929
Deferred charges and accrued income
-€231,229
Other debts
+€965,560
Accrued charges and deferred income
+€74,377
Investment (derived)
-€2.3m
Investment in fixed assets (net)
-€2.3m
Financing
+€1.9m
Debts after one year
+€1.9m
Cash 2025
€2,098
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,833,032 | €7,772,015 | +€2.9m | +60.8% |
| Fixed assets | 21/28 | €2,436,668 | €4,746,998 | +€2.3m | +94.8% |
| Financial fixed assets | 28 | €2,436,668 | €4,746,998 | +€2.3m | +94.8% |
| Current assets | 29/58 | €2,396,364 | €3,025,017 | +€628,653 | +26.2% |
| Stocks and contracts in progress | 3 | €7,750 | €0 | -€7,750 | -100% |
| Stocks | 30/36 | €7,750 | €0 | -€7,750 | -100% |
| Amounts receivable within one year | 40/41 | €2,387,760 | €2,791,690 | +€403,929 | +16.9% |
| Other amounts receivable | 41 | €2,387,760 | €2,791,690 | +€403,929 | +16.9% |
| Cash at bank and in hand | 54/58 | €853 | €2,098 | +€1,245 | +146% |
| Deferred charges and accrued income | 490/1 | - | €231,229 | +€231,229 | |
| Total equity and liabilities | 10/49 | €4,833,032 | €7,772,015 | +€2.9m | +60.8% |
| Equity | 10/15 | €1,999,115 | €1,998,161 | -€954 | 0.0% |
| Contributions | 10/11 | €2,000,000 | €2,000,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€885 | -€1,839 | -€954 | -108% |
| Amounts payable | 17/49 | €2,833,917 | €5,773,854 | +€2.9m | +104% |
| Amounts payable after more than one year | 17 | - | €1,900,000 | +€1.9m | |
| Financial debts | 170/4 | - | €1,900,000 | +€1.9m | |
| Amounts payable within one year | 42/48 | €2,833,917 | €3,799,477 | +€965,560 | +34.1% |
| Other amounts payable | 47/48 | €2,833,917 | €3,799,477 | +€965,560 | +34.1% |
| Accrued charges and deferred income | 492/3 | - | €74,377 | +€74,377 | |
| Other operating charges | 640/8 | - | €387 | +€387 | |
| Gross operating margin | 9900 | -€885 | -€88 | +€797 | +90.1% |
| Operating profit (loss) | 9901 | -€885 | -€475 | +€410 | +46.3% |
| Financial income | 75/76B | €9,173 | €0 | -€9,173 | -100% |
| Recurring financial income | 75 | €9,173 | €0 | -€9,173 | -100% |
| Financial charges | 65/66B | €9,173 | €479 | -€8,694 | -94.8% |
| Recurring financial charges | 65 | €9,173 | €479 | -€8,694 | -94.8% |
| Profit (loss) for the period before taxes | 9903 | -€885 | -€954 | -€69 | -7.8% |
| Profit (loss) for the period | 9904 | -€885 | -€954 | -€69 | -7.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€885 | -€954 | -€69 | -7.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.