LANDEXPLO HOESELT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LANDEXPLO HOESELT
Largest movements
- Stocks and contracts +€122,615
up €122,615 (+11.5%), from €1.1m to €1.2m
- Other debts +€865,571
up €865,571 (+278%), from €310,933 to €1.2m
- Debts after one year -€743,343
down €743,343 (-100%), from €743,343 to €0
- Other operating charges +€23
up €23 (+7.9%), from €287 to €310
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,069,880 | €1,190,690 | +€120,810 | +11.3% |
| Current assets | 29/58 | €1,069,880 | €1,190,690 | +€120,810 | +11.3% |
| Stocks and contracts in progress | 3 | €1,066,708 | €1,189,322 | +€122,615 | +11.5% |
| Stocks | 30/36 | €1,066,708 | €1,189,322 | +€122,615 | +11.5% |
| Amounts receivable within one year | 40/41 | €81 | €0 | -€81 | -100% |
| Other amounts receivable | 41 | €81 | €0 | -€81 | -100% |
| Cash at bank and in hand | 54/58 | €3,091 | €1,367 | -€1,724 | -55.8% |
| Total equity and liabilities | 10/49 | €1,069,880 | €1,190,690 | +€120,810 | +11.3% |
| Equity | 10/15 | €15,604 | €14,186 | -€1,418 | -9.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,396 | -€5,814 | -€1,418 | -32.3% |
| Amounts payable | 17/49 | €1,054,276 | €1,176,504 | +€122,227 | +11.6% |
| Amounts payable after more than one year | 17 | €743,343 | €0 | -€743,343 | -100% |
| Financial debts | 170/4 | €743,343 | €0 | -€743,343 | -100% |
| Amounts payable within one year | 42/48 | €310,933 | €1,176,504 | +€865,571 | +278% |
| Other amounts payable | 47/48 | €310,933 | €1,176,504 | +€865,571 | +278% |
| Other operating charges | 640/8 | €287 | €310 | +€23 | +7.9% |
| Gross operating margin | 9900 | -€1,045 | -€1,055 | -€10 | -0.9% |
| Operating profit (loss) | 9901 | -€1,333 | -€1,365 | -€32 | -2.4% |
| Financial charges | 65/66B | €48 | €53 | +€5 | +9.4% |
| Recurring financial charges | 65 | €48 | €53 | +€5 | +9.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,381 | -€1,418 | -€37 | -2.7% |
| Profit (loss) for the period | 9904 | -€1,381 | -€1,418 | -€37 | -2.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,381 | -€1,418 | -€37 | -2.7% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.