LANDarchitecten: what changed
LANDarchitecten
Largest movements
- Cash +€384,943
up €384,943 (+162%), from €237,062 to €622,005
mainly Net result for the year (+€158,800) and Receivables within one year (+€145,509)
- Receivables within one year -€145,509
down €145,509 (-41.5%), from €350,532 to €205,022
of which Trade receivables: -€133,644
- Reserves +€158,800
up €158,800 (+29.4%), from €540,331 to €699,131
- Tax, wage and social debts +€90,567
up €90,567 (+821%), from €11,028 to €101,594
of which Taxes: +€75,567
- Gross operating margin +€238,342
up €238,342, from -€14,384 to €223,958
- Taxes +€49,752
up €49,752 (+364%), from €13,669 to €63,421
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €608,504 | €851,066 | +€242,563 | +39.9% |
| Fixed assets | 21/28 | €20,910 | €23,132 | +€2,222 | +10.6% |
| Tangible fixed assets | 22/27 | - | €2,222 | +€2,222 | |
| Plant, machinery and equipment | 23 | - | €0 | = | |
| Furniture and vehicles | 24 | - | €2,222 | +€2,222 | |
| Other tangible fixed assets | 26 | - | €0 | = | |
| Financial fixed assets | 28 | €20,910 | €20,910 | = | 0.0% |
| Current assets | 29/58 | €587,594 | €827,934 | +€240,340 | +40.9% |
| Amounts receivable within one year | 40/41 | €350,532 | €205,022 | -€145,509 | -41.5% |
| Trade receivables | 40 | €286,564 | €152,921 | -€133,644 | -46.6% |
| Other amounts receivable | 41 | €63,967 | €52,101 | -€11,866 | -18.5% |
| Cash at bank and in hand | 54/58 | €237,062 | €622,005 | +€384,943 | +162% |
| Deferred charges and accrued income | 490/1 | - | €907 | +€907 | |
| Total equity and liabilities | 10/49 | €608,504 | €851,066 | +€242,563 | +39.9% |
| Equity | 10/15 | €558,931 | €717,731 | +€158,800 | +28.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €540,331 | €699,131 | +€158,800 | +29.4% |
| Distributable reserves | 133 | €540,331 | €699,131 | +€158,800 | +29.4% |
| Amounts payable | 17/49 | €49,573 | €133,336 | +€83,763 | +169% |
| Amounts payable after more than one year | 17 | €11,546 | €11,192 | -€354 | -3.1% |
| Other amounts payable | 178/9 | €11,546 | €11,192 | -€354 | -3.1% |
| Amounts payable within one year | 42/48 | €38,027 | €122,144 | +€84,117 | +221% |
| Trade debts | 44 | €27,000 | €20,550 | -€6,450 | -23.9% |
| Suppliers | 440/4 | €27,000 | €20,550 | -€6,450 | -23.9% |
| Taxes, remuneration and social security | 45 | €11,028 | €101,594 | +€90,567 | +821% |
| Taxes | 450/3 | €6,028 | €81,594 | +€75,567 | +1,254% |
| Remuneration and social security | 454/9 | €5,000 | €20,000 | +€15,000 | +300% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €875 | €38 | -€837 | -95.7% |
| Other operating charges | 640/8 | €2,643 | €1,605 | -€1,038 | -39.3% |
| Gross operating margin | 9900 | -€14,384 | €223,958 | +€238,342 | |
| Operating profit (loss) | 9901 | -€17,902 | €222,315 | +€240,217 | |
| Financial income | 75/76B | - | €4 | +€4 | |
| Recurring financial income | 75 | - | €4 | +€4 | |
| Financial charges | 65/66B | €513 | €99 | -€413 | -80.6% |
| Recurring financial charges | 65 | €513 | €99 | -€413 | -80.6% |
| Profit (loss) for the period before taxes | 9903 | -€18,414 | €222,221 | +€240,635 | |
| Income taxes | 67/77 | €13,669 | €63,421 | +€49,752 | +364% |
| Profit (loss) for the period | 9904 | -€32,084 | €158,800 | +€190,883 | |
| Profit (loss) for the period to be appropriated | 9905 | -€32,084 | €158,800 | +€190,883 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.