Skip to content

LANDarchitecten: what changed

What changed

LANDarchitecten

BE 0809.048.591
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€158,800
2024 · -€32,084+€190,883
Equity
€717,731
2024 · €558,931+€158,800
Cash
€622,005
2024 · €237,062+€384,943
Balance sheet total
€851,066
2024 · €608,504+€242,563

Largest movements

2024 to 2025
Assets
  • Cash +€384,943

    up €384,943 (+162%), from €237,062 to €622,005

    mainly Net result for the year (+€158,800) and Receivables within one year (+€145,509)

  • Receivables within one year -€145,509

    down €145,509 (-41.5%), from €350,532 to €205,022

    of which Trade receivables: -€133,644

Equity and liabilities
  • Reserves +€158,800

    up €158,800 (+29.4%), from €540,331 to €699,131

  • Tax, wage and social debts +€90,567

    up €90,567 (+821%), from €11,028 to €101,594

    of which Taxes: +€75,567

Income statement
  • Gross operating margin +€238,342

    up €238,342, from -€14,384 to €223,958

  • Taxes +€49,752

    up €49,752 (+364%), from €13,669 to €63,421

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€32,084
Gross operating margin +€238,342
Depreciation +€837
Other operating charges +€1,038
Financial income +€4
Financial charges +€413
Taxes -€49,752
Result 2025 €158,800
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€387,557
Investment -€2,260
Financing -€354
Cash 2024 €237,062
Net result for the year +€158,800
Depreciation +€38
Receivables within one year +€145,509
Deferred charges and accrued income -€907
Trade debts -€6,450
Tax, wage and social debts +€90,567
Investment in fixed assets (net) -€2,260
Debts after one year -€354
Cash 2025 €622,005
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €608,504 €851,066 +€242,563 +39.9%
Fixed assets 21/28 €20,910 €23,132 +€2,222 +10.6%
Tangible fixed assets 22/27 - €2,222 +€2,222
Plant, machinery and equipment 23 - €0 =
Furniture and vehicles 24 - €2,222 +€2,222
Other tangible fixed assets 26 - €0 =
Financial fixed assets 28 €20,910 €20,910 = 0.0%
Current assets 29/58 €587,594 €827,934 +€240,340 +40.9%
Amounts receivable within one year 40/41 €350,532 €205,022 -€145,509 -41.5%
Trade receivables 40 €286,564 €152,921 -€133,644 -46.6%
Other amounts receivable 41 €63,967 €52,101 -€11,866 -18.5%
Cash at bank and in hand 54/58 €237,062 €622,005 +€384,943 +162%
Deferred charges and accrued income 490/1 - €907 +€907
Total equity and liabilities 10/49 €608,504 €851,066 +€242,563 +39.9%
Equity 10/15 €558,931 €717,731 +€158,800 +28.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €540,331 €699,131 +€158,800 +29.4%
Distributable reserves 133 €540,331 €699,131 +€158,800 +29.4%
Amounts payable 17/49 €49,573 €133,336 +€83,763 +169%
Amounts payable after more than one year 17 €11,546 €11,192 -€354 -3.1%
Other amounts payable 178/9 €11,546 €11,192 -€354 -3.1%
Amounts payable within one year 42/48 €38,027 €122,144 +€84,117 +221%
Trade debts 44 €27,000 €20,550 -€6,450 -23.9%
Suppliers 440/4 €27,000 €20,550 -€6,450 -23.9%
Taxes, remuneration and social security 45 €11,028 €101,594 +€90,567 +821%
Taxes 450/3 €6,028 €81,594 +€75,567 +1,254%
Remuneration and social security 454/9 €5,000 €20,000 +€15,000 +300%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €875 €38 -€837 -95.7%
Other operating charges 640/8 €2,643 €1,605 -€1,038 -39.3%
Gross operating margin 9900 -€14,384 €223,958 +€238,342
Operating profit (loss) 9901 -€17,902 €222,315 +€240,217
Financial income 75/76B - €4 +€4
Recurring financial income 75 - €4 +€4
Financial charges 65/66B €513 €99 -€413 -80.6%
Recurring financial charges 65 €513 €99 -€413 -80.6%
Profit (loss) for the period before taxes 9903 -€18,414 €222,221 +€240,635
Income taxes 67/77 €13,669 €63,421 +€49,752 +364%
Profit (loss) for the period 9904 -€32,084 €158,800 +€190,883
Profit (loss) for the period to be appropriated 9905 -€32,084 €158,800 +€190,883
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.