Skip to content

LANDA INDUSTRIES: what changed

What changed

LANDA INDUSTRIES

BE 0886.030.860
NACE 74.301, Translation services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€904
2024 · €54,350-€53,446
Equity
€288,231
2024 · €287,327+€904
Cash
€46,700
2024 · €20,501+€26,199
Balance sheet total
€506,449
2024 · €567,518-€61,069

Largest movements

2024 to 2025
Assets
  • Current investments -€65,858

    down €65,858 (-100%), from €65,858 to €0

  • Intangible fixed assets +€32,970

    new in 2025: €32,970

  • Tangible fixed assets -€28,913

    down €28,913 (-8.0%), from €360,459 to €331,546

    of which Land and buildings: -€26,591

  • Receivables within one year -€28,022

    down €28,022 (-23.9%), from €117,206 to €89,184

    of which Other amounts receivable: -€19,971

  • Cash +€26,199

    up €26,199 (+128%), from €20,501 to €46,700

    mainly Current investments (+€65,858) and Depreciation (+€32,369)

Equity and liabilities
  • Debts after one year -€36,391

    down €36,391 (-24.3%), from €149,714 to €113,323

    of which Financial debts: -€36,391

  • Trade debts -€32,539

    down €32,539 (-41.3%), from €78,751 to €46,211

Income statement
  • Gross operating margin -€68,727

    down €68,727 (-61.9%), from €111,069 to €42,342

  • Taxes -€20,078

    down €20,078 (-90.0%), from €22,321 to €2,243

  • Financial income -€4,437

    down €4,437 (-87.6%), from €5,068 to €631

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €54,350
Gross operating margin -€68,727
Depreciation +€636
Other operating charges -€924
Financial income -€4,437
Financial charges -€71
Taxes +€20,078
Result 2025 €904
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€32,252
Investment +€29,433
Financing -€35,486
Cash 2024 €20,501
Net result for the year +€904
Depreciation +€32,369
Receivables within one year +€28,022
Deferred charges and accrued income -€2,555
Trade debts -€32,539
Tax, wage and social debts +€28
Other debts +€1,511
Accrued charges and deferred income +€4,513
Investment in fixed assets (net) -€36,426
Current investments +€65,858
Debts after one year -€36,391
Current portion of long-term debt +€425
Short-term financial debts +€480
Cash 2025 €46,700
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €567,518 €506,449 -€61,069 -10.8%
Fixed assets 21/28 €360,459 €364,515 +€4,057 +1.1%
Intangible fixed assets 21 - €32,970 +€32,970
Tangible fixed assets 22/27 €360,459 €331,546 -€28,913 -8.0%
Land and buildings 22 €351,555 €324,964 -€26,591 -7.6%
Furniture and vehicles 24 €8,904 €6,582 -€2,322 -26.1%
Current assets 29/58 €207,059 €141,933 -€65,126 -31.5%
Stocks and contracts in progress 3 €2,071 €2,071 = 0.0%
Stocks 30/36 €2,071 €2,071 = 0.0%
Amounts receivable within one year 40/41 €117,206 €89,184 -€28,022 -23.9%
Trade receivables 40 €88,288 €80,238 -€8,051 -9.1%
Other amounts receivable 41 €28,918 €8,947 -€19,971 -69.1%
Current investments 50/53 €65,858 €0 -€65,858 -100%
Cash at bank and in hand 54/58 €20,501 €46,700 +€26,199 +128%
Deferred charges and accrued income 490/1 €1,423 €3,978 +€2,555 +180%
Total equity and liabilities 10/49 €567,518 €506,449 -€61,069 -10.8%
Equity 10/15 €287,327 €288,231 +€904 +0.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €281,127 €282,031 +€904 +0.3%
Distributable reserves 133 €281,127 €282,031 +€904 +0.3%
Amounts payable 17/49 €280,190 €218,218 -€61,973 -22.1%
Amounts payable after more than one year 17 €149,714 €113,323 -€36,391 -24.3%
Financial debts 170/4 €147,899 €111,508 -€36,391 -24.6%
Other amounts payable 178/9 €1,815 €1,815 = 0.0%
Amounts payable within one year 42/48 €126,323 €96,228 -€30,095 -23.8%
Current portion of amounts payable after more than one year 42 €35,966 €36,391 +€425 +1.2%
Financial debts 43 - €480 +€480
Credit institutions 430/8 - €480 +€480
Trade debts 44 €78,751 €46,211 -€32,539 -41.3%
Suppliers 440/4 €78,751 €46,211 -€32,539 -41.3%
Taxes, remuneration and social security 45 €11,392 €11,421 +€28 +0.2%
Taxes 450/3 €11,392 €11,421 +€28 +0.2%
Other amounts payable 47/48 €214 €1,725 +€1,511 +706%
Accrued charges and deferred income 492/3 €4,153 €8,666 +€4,513 +109%
Remuneration, social security and pensions 62 - €0 =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €33,005 €32,369 -€636 -1.9%
Other operating charges 640/8 €1,825 €2,749 +€924 +50.6%
Gross operating margin 9900 €111,069 €42,342 -€68,727 -61.9%
Operating profit (loss) 9901 €76,239 €7,224 -€69,015 -90.5%
Financial income 75/76B €5,068 €631 -€4,437 -87.6%
Recurring financial income 75 €5,068 €631 -€4,437 -87.6%
Financial charges 65/66B €4,637 €4,708 +€71 +1.5%
Recurring financial charges 65 €4,637 €4,708 +€71 +1.5%
Profit (loss) for the period before taxes 9903 €76,670 €3,146 -€73,524 -95.9%
Income taxes 67/77 €22,321 €2,243 -€20,078 -90.0%
Profit (loss) for the period 9904 €54,350 €904 -€53,446 -98.3%
Profit (loss) for the period to be appropriated 9905 €54,350 €904 -€53,446 -98.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.