LAMP SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LAMP SOLUTIONS
Largest movements
- Cash +€9,335
up €9,335 (+36,226%), from €26 to €9,361
mainly Net result for the year (+€7,215) and Tax, wage and social debts (+€1,521)
- Tangible fixed assets -€413
down €413 (-41.9%), from €986 to €573
- Profit (loss) carried forward +€7,215
up €7,215, from -€1,612 to €5,604
- Tax, wage and social debts +€1,521
new in 2025: €1,521
- Other debts +€610
up €610 (+191%), from €319 to €929
- Trade debts -€387
no longer reported in 2025 (was €387)
- Gross operating margin +€10,261
up €10,261, from -€592 to €9,670
- Taxes +€1,521
new in 2025: €1,521
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,095 | €10,054 | +€8,959 | +818% |
| Fixed assets | 21/28 | €986 | €573 | -€413 | -41.9% |
| Tangible fixed assets | 22/27 | €986 | €573 | -€413 | -41.9% |
| Furniture and vehicles | 24 | €986 | €573 | -€413 | -41.9% |
| Current assets | 29/58 | €109 | €9,481 | +€9,373 | +8,604% |
| Amounts receivable within one year | 40/41 | €83 | €120 | +€37 | +44.6% |
| Other amounts receivable | 41 | €83 | €120 | +€37 | +44.6% |
| Cash at bank and in hand | 54/58 | €26 | €9,361 | +€9,335 | +36,226% |
| Total equity and liabilities | 10/49 | €1,095 | €10,054 | +€8,959 | +818% |
| Equity | 10/15 | €388 | €7,604 | +€7,215 | +1,858% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,612 | €5,604 | +€7,215 | |
| Amounts payable | 17/49 | €707 | €2,450 | +€1,744 | +247% |
| Amounts payable within one year | 42/48 | €707 | €2,450 | +€1,744 | +247% |
| Trade debts | 44 | €387 | - | -€387 | |
| Suppliers | 440/4 | €387 | - | -€387 | |
| Taxes, remuneration and social security | 45 | - | €1,521 | +€1,521 | |
| Taxes | 450/3 | - | €1,521 | +€1,521 | |
| Other amounts payable | 47/48 | €319 | €929 | +€610 | +191% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €413 | €413 | = | 0.0% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€592 | €9,670 | +€10,261 | |
| Operating profit (loss) | 9901 | -€1,510 | €8,737 | +€10,247 | |
| Financial income | 75/76B | €6 | - | -€6 | |
| Recurring financial income | 75 | €6 | - | -€6 | |
| Profit (loss) for the period before taxes | 9903 | -€1,504 | €8,737 | +€10,241 | |
| Income taxes | 67/77 | - | €1,521 | +€1,521 | |
| Profit (loss) for the period | 9904 | -€1,504 | €7,215 | +€8,720 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,504 | €7,215 | +€8,720 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.