Skip to content

LAMINVEST: what changed

What changed

LAMINVEST

BE 0431.827.865
NACE 46.832, Wholesale of timber
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€62,861
2024 · -€78,282+€15,422
Equity
-€742,644
2024 · -€679,784-€62,861
Cash
€58
2024 · €166-€108
Balance sheet total
€2.1m
2024 · €2.1m+€36,477

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€29,585

    up €29,585 (+1.4%), from €2.1m to €2.1m

    of which Other amounts receivable: +€65,159

Equity and liabilities
  • Other debts +€103,239

    up €103,239 (+3.8%), from €2.8m to €2.9m

  • Profit (loss) carried forward -€62,861

    down €62,861 (-7.0%), from -€896,937 to -€959,797

Income statement
  • Other operating charges +€21,210

    up €21,210 (+37.7%), from €56,270 to €77,480

  • Gross operating margin +€19,073

    up €19,073, from -€3,568 to €15,505

  • Staff costs +€630

    new in 2025: €630

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€78,282
Gross operating margin +€19,073
Staff costs -€630
Other operating charges -€21,210
Other operating items +€18,200
Financial charges -€11
Result 2025 -€62,861
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,892
Investment -€7,000
Financing €0
Cash 2024 €166
Net result for the year -€62,861
Receivables within one year -€29,585
Trade debts -€4,191
Tax, wage and social debts +€290
Other debts +€103,239
Investment in fixed assets (net) -€7,000
Cash 2025 €58
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,084,607 €2,121,084 +€36,477 +1.7%
Fixed assets 21/28 €7,140 €14,140 +€7,000 +98.0%
Tangible fixed assets 22/27 - €7,000 +€7,000
Furniture and vehicles 24 - €7,000 +€7,000
Financial fixed assets 28 €7,140 €7,140 = 0.0%
Current assets 29/58 €2,077,467 €2,106,944 +€29,477 +1.4%
Amounts receivable within one year 40/41 €2,077,301 €2,106,886 +€29,585 +1.4%
Trade receivables 40 €50,820 €15,246 -€35,574 -70.0%
Other amounts receivable 41 €2,026,481 €2,091,640 +€65,159 +3.2%
Cash at bank and in hand 54/58 €166 €58 -€108 -64.9%
Total equity and liabilities 10/49 €2,084,607 €2,121,084 +€36,477 +1.7%
Equity 10/15 -€679,784 -€742,644 -€62,861 -9.2%
Contributions 10/11 €216,907 €216,907 = 0.0%
Capital 10 €216,907 €216,907 = 0.0%
Issued capital 100 €216,907 €216,907 = 0.0%
Reserves 13 €246 €246 = 0.0%
Non-distributable reserves 130/1 €246 €246 = 0.0%
Legal reserve 130 €246 €246 = 0.0%
Profit (loss) carried forward 14 -€896,937 -€959,797 -€62,861 -7.0%
Amounts payable 17/49 €2,764,390 €2,863,728 +€99,338 +3.6%
Amounts payable within one year 42/48 €2,764,390 €2,863,728 +€99,338 +3.6%
Trade debts 44 €13,976 €9,785 -€4,191 -30.0%
Suppliers 440/4 €13,976 €9,785 -€4,191 -30.0%
Taxes, remuneration and social security 45 - €290 +€290
Taxes 450/3 - €290 +€290
Other amounts payable 47/48 €2,750,415 €2,853,654 +€103,239 +3.8%
Remuneration, social security and pensions 62 - €630 +€630
Other operating charges 640/8 €56,270 €77,480 +€21,210 +37.7%
Non-recurring operating charges 66A €18,200 - -€18,200
Gross operating margin 9900 -€3,568 €15,505 +€19,073
Operating profit (loss) 9901 -€78,038 -€62,605 +€15,433 +19.8%
Financial charges 65/66B €244 €255 +€11 +4.6%
Recurring financial charges 65 €244 €255 +€11 +4.6%
Profit (loss) for the period before taxes 9903 -€78,282 -€62,861 +€15,422 +19.7%
Profit (loss) for the period 9904 -€78,282 -€62,861 +€15,422 +19.7%
Profit (loss) for the period to be appropriated 9905 -€78,282 -€62,861 +€15,422 +19.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.