Skip to content

Lambrechts Beheer: what changed

What changed

Lambrechts Beheer

BE 0845.165.057
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€22,080
2024 · €15,978+€6,102
Equity
-€195,878
2024 · -€217,958+€22,080
Cash
€5,279
2024 · €6,426-€1,147
Balance sheet total
€601,611
2024 · €603,188-€1,577

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,156

    down €20,156 (-3.5%), from €573,811 to €553,656

  • Deferred charges and accrued income +€15,519

    up €15,519 (+104%), from €14,953 to €30,473

Equity and liabilities
  • Debts after one year -€29,107

    down €29,107 (-5.5%), from €533,419 to €504,311

    of which Financial debts: -€29,107

  • Profit (loss) carried forward +€22,080

    up €22,080 (+9.3%), from -€236,558 to -€214,478

Income statement
  • Gross operating margin +€5,231

    up €5,231 (+9.1%), from €57,735 to €62,966

  • Financial charges -€1,064

    down €1,064 (-6.3%), from €16,969 to €15,905

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €15,978
Gross operating margin +€5,231
Other operating charges -€192
Financial charges +€1,064
Result 2025 €22,080
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€26,783
Investment €0
Financing -€27,930
Cash 2024 €6,426
Net result for the year +€22,080
Depreciation +€20,156
Receivables within one year -€4,206
Deferred charges and accrued income -€15,519
Trade debts -€215
Other debts +€4,488
Debts after one year -€29,107
Current portion of long-term debt +€1,178
Cash 2025 €5,279
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €603,188 €601,611 -€1,577 -0.3%
Fixed assets 21/28 €573,811 €553,656 -€20,156 -3.5%
Tangible fixed assets 22/27 €573,811 €553,656 -€20,156 -3.5%
Land and buildings 22 €573,811 €553,656 -€20,156 -3.5%
Current assets 29/58 €29,377 €47,956 +€18,579 +63.2%
Amounts receivable within one year 40/41 €7,997 €12,203 +€4,206 +52.6%
Trade receivables 40 €7,997 €12,203 +€4,206 +52.6%
Cash at bank and in hand 54/58 €6,426 €5,279 -€1,147 -17.8%
Deferred charges and accrued income 490/1 €14,953 €30,473 +€15,519 +104%
Total equity and liabilities 10/49 €603,188 €601,611 -€1,577 -0.3%
Equity 10/15 -€217,958 -€195,878 +€22,080 +10.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€236,558 -€214,478 +€22,080 +9.3%
Amounts payable 17/49 €821,147 €797,490 -€23,657 -2.9%
Amounts payable after more than one year 17 €533,419 €504,311 -€29,107 -5.5%
Financial debts 170/4 €250,611 €221,504 -€29,107 -11.6%
Other amounts payable 178/9 €282,808 €282,808 = 0.0%
Amounts payable within one year 42/48 €287,728 €293,178 +€5,451 +1.9%
Current portion of amounts payable after more than one year 42 €27,930 €29,107 +€1,178 +4.2%
Trade debts 44 €22,631 €22,416 -€215 -0.9%
Suppliers 440/4 €22,631 €22,416 -€215 -0.9%
Other amounts payable 47/48 €237,166 €241,654 +€4,488 +1.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,156 €20,156 = 0.0%
Other operating charges 640/8 €4,633 €4,826 +€192 +4.2%
Gross operating margin 9900 €57,735 €62,966 +€5,231 +9.1%
Operating profit (loss) 9901 €32,947 €37,985 +€5,038 +15.3%
Financial charges 65/66B €16,969 €15,905 -€1,064 -6.3%
Recurring financial charges 65 €16,969 €15,905 -€1,064 -6.3%
Profit (loss) for the period before taxes 9903 €15,978 €22,080 +€6,102 +38.2%
Profit (loss) for the period 9904 €15,978 €22,080 +€6,102 +38.2%
Profit (loss) for the period to be appropriated 9905 €15,978 €22,080 +€6,102 +38.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.