Lakrits: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Lakrits
Largest movements
- Cash -€39,356
down €39,356 (-59.9%), from €65,741 to €26,385
mainly Other debts (-€31,155) and Contributions, distributions and other (-€30,000)
- Receivables within one year +€2,490
up €2,490 (+15.3%), from €16,237 to €18,727
of which Trade receivables: +€1,351
- Tangible fixed assets -€1,664
down €1,664 (-16.2%), from €10,251 to €8,587
of which Furniture and vehicles: -€1,983
- Other debts -€31,155
down €31,155 (-88.2%), from €35,337 to €4,182
- Profit (loss) carried forward -€4,999
down €4,999 (-11.1%), from €44,968 to €39,969
- Trade debts -€2,342
down €2,342 (-28.0%), from €8,369 to €6,027
- Gross operating margin -€30,696
down €30,696 (-38.0%), from €80,747 to €50,051
- Other operating charges -€7,574
down €7,574 (-91.5%), from €8,278 to €703
- Financial charges +€5,145
up €5,145 (+407%), from €1,264 to €6,409
- Taxes -€3,164
down €3,164 (-19.7%), from €16,025 to €12,861
- Depreciation +€1,262
up €1,262 (+33.1%), from €3,815 to €5,076
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €103,799 | €65,072 | -€38,728 | -37.3% |
| Fixed assets | 21/28 | €10,251 | €8,587 | -€1,664 | -16.2% |
| Tangible fixed assets | 22/27 | €10,251 | €8,587 | -€1,664 | -16.2% |
| Plant, machinery and equipment | 23 | - | €318 | +€318 | |
| Furniture and vehicles | 24 | €10,251 | €8,269 | -€1,983 | -19.3% |
| Current assets | 29/58 | €93,548 | €56,485 | -€37,064 | -39.6% |
| Amounts receivable within one year | 40/41 | €16,237 | €18,727 | +€2,490 | +15.3% |
| Trade receivables | 40 | €16,237 | €17,588 | +€1,351 | +8.3% |
| Other amounts receivable | 41 | - | €1,139 | +€1,139 | |
| Cash at bank and in hand | 54/58 | €65,741 | €26,385 | -€39,356 | -59.9% |
| Deferred charges and accrued income | 490/1 | €11,570 | €11,372 | -€198 | -1.7% |
| Total equity and liabilities | 10/49 | €103,799 | €65,072 | -€38,728 | -37.3% |
| Equity | 10/15 | €45,968 | €40,969 | -€4,999 | -10.9% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €44,968 | €39,969 | -€4,999 | -11.1% |
| Amounts payable | 17/49 | €57,832 | €24,103 | -€33,729 | -58.3% |
| Amounts payable within one year | 42/48 | €57,766 | €23,851 | -€33,915 | -58.7% |
| Trade debts | 44 | €8,369 | €6,027 | -€2,342 | -28.0% |
| Suppliers | 440/4 | €8,369 | €6,027 | -€2,342 | -28.0% |
| Taxes, remuneration and social security | 45 | €14,060 | €13,642 | -€418 | -3.0% |
| Taxes | 450/3 | €14,060 | €13,642 | -€418 | -3.0% |
| Other amounts payable | 47/48 | €35,337 | €4,182 | -€31,155 | -88.2% |
| Accrued charges and deferred income | 492/3 | €66 | €252 | +€186 | +284% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,815 | €5,076 | +€1,262 | +33.1% |
| Other operating charges | 640/8 | €8,278 | €703 | -€7,574 | -91.5% |
| Gross operating margin | 9900 | €80,747 | €50,051 | -€30,696 | -38.0% |
| Operating profit (loss) | 9901 | €68,655 | €44,271 | -€24,384 | -35.5% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €1,264 | €6,409 | +€5,145 | +407% |
| Recurring financial charges | 65 | €1,264 | €6,409 | +€5,145 | +407% |
| Profit (loss) for the period before taxes | 9903 | €67,391 | €37,862 | -€29,530 | -43.8% |
| Income taxes | 67/77 | €16,025 | €12,861 | -€3,164 | -19.7% |
| Profit (loss) for the period | 9904 | €51,366 | €25,001 | -€26,365 | -51.3% |
| Profit (loss) for the period to be appropriated | 9905 | €51,366 | €25,001 | -€26,365 | -51.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.