Skip to content

LakeSprings: what changed

What changed

LakeSprings

BE 0639.859.213
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€279,323
2024 · €68.1m-€67.8m
Equity
€432.4m
2024 · €427.8m+€4.7m
Cash
€486,489
2024 · €32,720+€453,769
Balance sheet total
€488.0m
2024 · €490.9m-€2.9m

Largest movements

2024 to 2025
Assets
  • Current investments -€6.0m

    down €6.0m (-54.5%), from €11.0m to €5.0m

Equity and liabilities
  • Debts after one year -€11.5m

    no longer reported in 2025 (was €11.5m)

    of which Financial debts: -€10.0m

  • Current portion of long-term debt +€10.0m

    up €10.0m (+667%), from €1.5m to €11.5m

  • Other debts -€6.1m

    down €6.1m (-12.1%), from €50.0m to €44.0m

Income statement
  • Financial income -€67.9m

    down €67.9m (-99.3%), from €68.4m to €446,088

    of which Non-recurring financial income: -€55.1m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €68.1m
Other operating charges +€1
Other operating items -€18,117
Financial income -€67.9m
Financial charges +€8,019
Taxes +€120,528
Result 2025 €279,323
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3.9m
Investment +€1.4m
Financing +€2.9m
Cash 2024 €32,720
Net result for the year +€279,323
Receivables after one year +€147,280
Receivables within one year +€1.7m
Smaller working-capital items +€27,904
Tax, wage and social debts -€29,319
Other debts -€6.1m
Investment in fixed assets (net) -€4.6m
Current investments +€6.0m
Debts after one year -€11.5m
Current portion of long-term debt +€10.0m
Contributions, distributions and other +€4.4m
Cash 2025 €486,489
brings cash intakes cash out
Every line side by side 63 lines
Line Code 2024 2025 Change %
Total assets 20/58 €490,857,744 €487,978,081 -€2.9m -0.6%
Fixed assets 21/28 €477,746,016 €482,299,808 +€4.6m +1.0%
Financial fixed assets 28 €477,746,016 €482,299,808 +€4.6m +1.0%
Affiliated companies 280/1 €477,746,014 €482,299,806 +€4.6m +1.0%
Participating interests 280 €472,700,085 €477,103,832 +€4.4m +0.9%
Amounts receivable 281 €5,045,929 €5,195,975 +€150,045 +3.0%
Other financial fixed assets 284/8 €2 €2 = 0.0%
Shares 284 €2 €2 = 0.0%
Current assets 29/58 €13,111,727 €5,678,273 -€7.4m -56.7%
Amounts receivable after more than one year 29 €147,280 - -€147,280
Other amounts receivable 291 €147,280 - -€147,280
Amounts receivable within one year 40/41 €1,922,847 €188,868 -€1.7m -90.2%
Trade receivables 40 - €204 +€204
Other amounts receivable 41 €1,922,847 €188,664 -€1.7m -90.2%
Current investments 50/53 €11,000,000 €5,000,000 -€6.0m -54.5%
Other investments 51/53 €11,000,000 €5,000,000 -€6.0m -54.5%
Cash at bank and in hand 54/58 €32,720 €486,489 +€453,769 +1,387%
Deferred charges and accrued income 490/1 €8,880 €2,916 -€5,964 -67.2%
Total equity and liabilities 10/49 €490,857,744 €487,978,081 -€2.9m -0.6%
Equity 10/15 €427,755,722 €432,438,792 +€4.7m +1.1%
Contributions 10/11 €132,382,676 €132,382,676 = 0.0%
Capital 10 €132,382,676 €132,382,676 = 0.0%
Issued capital 100 €132,382,676 €132,382,676 = 0.0%
Revaluation surpluses 12 €224,186,866 €228,590,612 +€4.4m +2.0%
Reserves 13 €71,186,000 €71,465,000 +€279,000 +0.4%
Non-distributable reserves 130/1 €5,167,146 €5,181,112 +€13,966 +0.3%
Legal reserve 130 €5,167,146 €5,181,112 +€13,966 +0.3%
Distributable reserves 133 €66,018,854 €66,283,888 +€265,034 +0.4%
Profit (loss) carried forward 14 €180 €504 +€323 +179%
Amounts payable 17/49 €63,102,022 €55,539,289 -€7.6m -12.0%
Amounts payable after more than one year 17 €11,500,000 - -€11.5m
Financial debts 170/4 €10,000,000 - -€10.0m
Credit institutions 173 €10,000,000 - -€10.0m
Other amounts payable 178/9 €1,500,000 - -€1.5m
Amounts payable within one year 42/48 €51,596,172 €55,534,952 +€3.9m +7.6%
Current portion of amounts payable after more than one year 42 €1,500,000 €11,500,000 +€10.0m +667%
Trade debts 44 €27,348 €50,801 +€23,453 +85.8%
Suppliers 440/4 €27,348 €50,801 +€23,453 +85.8%
Taxes, remuneration and social security 45 €29,319 - -€29,319
Taxes 450/3 €29,319 - -€29,319
Other amounts payable 47/48 €50,039,505 €43,984,151 -€6.1m -12.1%
Accrued charges and deferred income 492/3 €5,850 €4,337 -€1,513 -25.9%
Operating income 70/76A €11,000 - -€11,000
Other operating income 74 €11,000 - -€11,000
Operating charges 60/66A €28,584 €35,700 +€7,116 +24.9%
Services and other goods 61 €27,009 €34,126 +€7,117 +26.4%
Other operating charges 640/8 €1,576 €1,574 -€1 -0.1%
Operating profit (loss) 9901 -€17,584 -€35,700 -€18,116 -103%
Financial income 75/76B €68,367,108 €446,088 -€67.9m -99.3%
Recurring financial income 75 €13,302,108 €446,088 -€12.9m -96.6%
Income from financial fixed assets 750 €12,757,390 €299,565 -€12.5m -97.7%
Income from current assets 751 €398,618 €146,523 -€252,095 -63.2%
Other financial income 752/9 €146,100 - -€146,100
Non-recurring financial income 76B €55,065,000 - -€55.1m
Financial charges 65/66B €46,045 €38,026 -€8,019 -17.4%
Recurring financial charges 65 €46,045 €38,026 -€8,019 -17.4%
Debt charges 650 €45,631 €37,514 -€8,117 -17.8%
Other financial charges 652/9 €414 €512 +€98 +23.7%
Profit (loss) for the period before taxes 9903 €68,303,478 €372,361 -€67.9m -99.5%
Income taxes 67/77 €213,565 €93,038 -€120,528 -56.4%
Taxes 670/3 €213,565 €93,038 -€120,528 -56.4%
Profit (loss) for the period 9904 €68,089,913 €279,323 -€67.8m -99.6%
Profit (loss) for the period to be appropriated 9905 €68,089,913 €279,323 -€67.8m -99.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.