LAIRIS: what changed
What changed
LAIRIS
NACE 81.210, General cleaning of buildings
filed annual accounts (NBB)
Net result for the year
€7,576
2024 · -€11,727+€19,303
Equity
€33,104
2024 · €25,528+€7,576
Cash
€1,033
2024 · €837+€196
Balance sheet total
€50,306
2024 · €45,357+€4,949
Largest movements
Assets
- Receivables within one year +€4,981
up €4,981 (+11.2%), from €44,292 to €49,273
of which Trade receivables: +€3,260
Equity and liabilities
- Profit (loss) carried forward +€7,576
up €7,576 (+53.4%), from €14,178 to €21,754
- Trade debts -€6,688
down €6,688 (-33.8%), from €19,811 to €13,123
- Tax, wage and social debts +€4,079
new in 2025: €4,079
Income statement
- Gross operating margin +€13,335
up €13,335 (+331%), from €4,029 to €17,364
- Purchases and services -€12,280
down €12,280 (-5.5%), from €225,205 to €212,925
- Taxes -€5,132
down €5,132 (-55.7%), from €9,211 to €4,079
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€11,727
Gross operating margin
+€13,335
Depreciation
-€1
Other operating charges
-€12
Financial income
+€1
Financial charges
+€848
Taxes
+€5,132
Result 2025
€7,576
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€197
Investment
-€1
Financing
€0
Cash 2024
€837
From operations (derived)
+€197
Net result for the year
+€7,576
Depreciation
+€229
Receivables within one year
-€4,981
Trade debts
-€6,688
Tax, wage and social debts
+€4,079
Advances received
-€18
Investment (derived)
-€1
Investment in fixed assets (net)
-€1
Cash 2025
€1,033
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,357 | €50,306 | +€4,949 | +10.9% |
| Fixed assets | 21/28 | €228 | - | -€228 | |
| Tangible fixed assets | 22/27 | €228 | - | -€228 | |
| Furniture and vehicles | 24 | €228 | - | -€228 | |
| Current assets | 29/58 | €45,129 | €50,306 | +€5,177 | +11.5% |
| Amounts receivable within one year | 40/41 | €44,292 | €49,273 | +€4,981 | +11.2% |
| Trade receivables | 40 | €19,483 | €22,743 | +€3,260 | +16.7% |
| Other amounts receivable | 41 | €24,809 | €26,530 | +€1,721 | +6.9% |
| Cash at bank and in hand | 54/58 | €837 | €1,033 | +€196 | +23.4% |
| Total equity and liabilities | 10/49 | €45,357 | €50,306 | +€4,949 | +10.9% |
| Equity | 10/15 | €25,528 | €33,104 | +€7,576 | +29.7% |
| Contributions | 10/11 | €11,350 | €11,350 | = | 0.0% |
| Capital | 10 | €11,350 | - | -€11,350 | |
| Issued capital | 100 | €18,600 | - | -€18,600 | |
| Uncalled capital | 101 | €7,250 | - | -€7,250 | |
| Profit (loss) carried forward | 14 | €14,178 | €21,754 | +€7,576 | +53.4% |
| Amounts payable | 17/49 | €19,829 | €17,202 | -€2,627 | -13.2% |
| Amounts payable within one year | 42/48 | €19,829 | €17,202 | -€2,627 | -13.2% |
| Trade debts | 44 | €19,811 | €13,123 | -€6,688 | -33.8% |
| Suppliers | 440/4 | €19,811 | €13,123 | -€6,688 | -33.8% |
| Advances received on contracts in progress | 46 | €18 | - | -€18 | |
| Taxes, remuneration and social security | 45 | - | €4,079 | +€4,079 | |
| Taxes | 450/3 | - | €4,079 | +€4,079 | |
| Turnover | 70 | €229,234 | €230,289 | +€1,055 | +0.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €225,205 | €212,925 | -€12,280 | -5.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €228 | €229 | +€1 | +0.4% |
| Other operating charges | 640/8 | €388 | €400 | +€12 | +3.1% |
| Gross operating margin | 9900 | €4,029 | €17,364 | +€13,335 | +331% |
| Operating profit (loss) | 9901 | €3,413 | €16,735 | +€13,322 | +390% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €5,929 | €5,081 | -€848 | -14.3% |
| Recurring financial charges | 65 | €5,929 | €5,081 | -€848 | -14.3% |
| Profit (loss) for the period before taxes | 9903 | -€2,516 | €11,655 | +€14,171 | |
| Income taxes | 67/77 | €9,211 | €4,079 | -€5,132 | -55.7% |
| Profit (loss) for the period | 9904 | -€11,727 | €7,576 | +€19,303 | |
| Profit (loss) for the period to be appropriated | 9905 | -€11,727 | €7,576 | +€19,303 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.