Skip to content

LAEREMANS BEHEER: what changed

What changed

LAEREMANS BEHEER

BE 0842.872.392
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,557
2024 · €57,537-€61,095
Equity
€189,338
2024 · €192,895-€3,557
Cash
€1,058
2024 · €3,850-€2,792
Balance sheet total
€520,772
2024 · €523,564-€2,792

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€25,981

      up €25,981 (+8.6%), from €300,963 to €326,944

    • Tax, wage and social debts -€25,215

      down €25,215 (-84.9%), from €29,705 to €4,490

    Income statement
    • Gross operating margin -€61,037

      down €61,037, from €58,336 to -€2,701

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €57,537
    Gross operating margin -€61,037
    Other operating charges -€14
    Financial charges -€43
    Result 2025 -€3,557
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€2,792
    Investment €0
    Financing €0
    Cash 2024 €3,850
    Net result for the year -€3,557
    Tax, wage and social debts -€25,215
    Other debts +€25,981
    Cash 2025 €1,058
    brings cash intakes cash out
    Every line side by side 28 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €523,564 €520,772 -€2,792 -0.5%
    Fixed assets 21/28 €224,893 €224,893 = 0.0%
    Financial fixed assets 28 €224,893 €224,893 = 0.0%
    Current assets 29/58 €298,671 €295,879 -€2,792 -0.9%
    Amounts receivable within one year 40/41 €294,821 €294,821 = 0.0%
    Trade receivables 40 €0 - =
    Other amounts receivable 41 €294,821 €294,821 = 0.0%
    Cash at bank and in hand 54/58 €3,850 €1,058 -€2,792 -72.5%
    Total equity and liabilities 10/49 €523,564 €520,772 -€2,792 -0.5%
    Equity 10/15 €192,895 €189,338 -€3,557 -1.8%
    Contributions 10/11 €100,000 €100,000 = 0.0%
    Reserves 13 €92,895 €89,338 -€3,557 -3.8%
    Non-distributable reserves 130/1 €10,000 €10,000 = 0.0%
    Reserves not available under the articles 1311 €10,000 €10,000 = 0.0%
    Distributable reserves 133 €82,895 €79,338 -€3,557 -4.3%
    Amounts payable 17/49 €330,669 €331,434 +€766 +0.2%
    Amounts payable within one year 42/48 €330,669 €331,434 +€766 +0.2%
    Taxes, remuneration and social security 45 €29,705 €4,490 -€25,215 -84.9%
    Taxes 450/3 €29,705 €4,490 -€25,215 -84.9%
    Other amounts payable 47/48 €300,963 €326,944 +€25,981 +8.6%
    Other operating charges 640/8 €505 €520 +€14 +2.8%
    Gross operating margin 9900 €58,336 -€2,701 -€61,037
    Operating profit (loss) 9901 €57,831 -€3,221 -€61,052
    Financial charges 65/66B €294 €337 +€43 +14.6%
    Recurring financial charges 65 €294 €337 +€43 +14.6%
    Profit (loss) for the period before taxes 9903 €57,537 -€3,557 -€61,095
    Profit (loss) for the period 9904 €57,537 -€3,557 -€61,095
    Profit (loss) for the period to be appropriated 9905 €57,537 -€3,557 -€61,095
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.