Skip to content

LACKE HOUSING: what changed

What changed

LACKE HOUSING

BE 0761.352.010
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,683
2024 · €2,885+€799
Equity
€14,157
2024 · €10,473+€3,683
Cash
€4,355
2024 · €2,270+€2,084
Balance sheet total
€205,995
2024 · €214,156-€8,161

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,172

    down €6,172 (-3.3%), from €189,127 to €182,955

  • Formation expenses -€4,079

    down €4,079 (-19.2%), from €21,266 to €17,187

Equity and liabilities
  • Debts after one year -€8,627

    down €8,627 (-5.5%), from €157,529 to €148,902

  • Other debts -€5,500

    down €5,500 (-18.4%), from €29,873 to €24,373

  • Profit (loss) carried forward +€3,683

    up €3,683 (+18.9%), from -€19,527 to -€15,843

  • Advances received +€2,900

    up €2,900 (+90.6%), from €3,200 to €6,100

Income statement
  • Gross operating margin +€720

    up €720 (+4.3%), from €16,642 to €17,362

  • Financial charges -€199

    down €199 (-4.6%), from €4,365 to €4,166

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,885
Gross operating margin +€720
Depreciation +€0
Other operating charges -€80
Financial income -€47
Financial charges +€199
Taxes +€7
Result 2025 €3,683
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€7,152
Investment +€3,350
Financing -€8,418
Cash 2024 €2,270
Net result for the year +€3,683
Depreciation +€6,901
Smaller working-capital items +€6
Trade debts -€839
Advances received +€2,900
Other debts -€5,500
Investment in fixed assets (net) +€3,350
Debts after one year -€8,627
Current portion of long-term debt +€209
Cash 2025 €4,355
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €214,156 €205,995 -€8,161 -3.8%
Formation expenses 20 €21,266 €17,187 -€4,079 -19.2%
Fixed assets 21/28 €189,127 €182,955 -€6,172 -3.3%
Tangible fixed assets 22/27 €189,127 €182,955 -€6,172 -3.3%
Land and buildings 22 €189,127 €182,955 -€6,172 -3.3%
Current assets 29/58 €3,762 €5,853 +€2,090 +55.6%
Stocks and contracts in progress 3 €332 €332 = 0.0%
Stocks 30/36 €332 €332 = 0.0%
Amounts receivable within one year 40/41 €1,159 €1,166 +€6 +0.5%
Trade receivables 40 €0 - =
Other amounts receivable 41 €1,159 €1,166 +€6 +0.5%
Cash at bank and in hand 54/58 €2,270 €4,355 +€2,084 +91.8%
Total equity and liabilities 10/49 €214,156 €205,995 -€8,161 -3.8%
Equity 10/15 €10,473 €14,157 +€3,683 +35.2%
Contributions 10/11 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 -€19,527 -€15,843 +€3,683 +18.9%
Amounts payable 17/49 €203,683 €191,838 -€11,845 -5.8%
Amounts payable after more than one year 17 €157,529 €148,902 -€8,627 -5.5%
Financial debts 170/4 €157,529 €148,902 -€8,627 -5.5%
Amounts payable within one year 42/48 €43,019 €39,788 -€3,230 -7.5%
Current portion of amounts payable after more than one year 42 €8,418 €8,627 +€209 +2.5%
Trade debts 44 €1,527 €688 -€839 -54.9%
Suppliers 440/4 €1,527 €688 -€839 -54.9%
Advances received on contracts in progress 46 €3,200 €6,100 +€2,900 +90.6%
Other amounts payable 47/48 €29,873 €24,373 -€5,500 -18.4%
Accrued charges and deferred income 492/3 €3,135 €3,148 +€12 +0.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,901 €6,901 -€0 0.0%
Other operating charges 640/8 €2,532 €2,611 +€80 +3.1%
Gross operating margin 9900 €16,642 €17,362 +€720 +4.3%
Operating profit (loss) 9901 €7,209 €7,849 +€640 +8.9%
Financial income 75/76B €47 €0 -€47 -100%
Recurring financial income 75 €47 €0 -€47 -100%
Financial charges 65/66B €4,365 €4,166 -€199 -4.6%
Recurring financial charges 65 €4,365 €4,166 -€199 -4.6%
Profit (loss) for the period before taxes 9903 €2,892 €3,683 +€792 +27.4%
Income taxes 67/77 €7 €0 -€7 -100%
Profit (loss) for the period 9904 €2,885 €3,683 +€799 +27.7%
Profit (loss) for the period to be appropriated 9905 €2,885 €3,683 +€799 +27.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.