Skip to content

LACIEFA: what changed

What changed

LACIEFA

BE 0533.707.559
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€860
2024 · -€21,966+€21,106
Equity
-€49,935
2024 · -€46,740-€3,195
Cash
€277
2024 · €2,081-€1,804
Balance sheet total
€244,605
2024 · €260,762-€16,157

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€18,481

    down €18,481 (-7.1%), from €258,680 to €240,200

  • Deferred charges and accrued income +€4,128

    new in 2025: €4,128

Equity and liabilities
  • Debts after one year -€14,021

    down €14,021 (-9.0%), from €155,627 to €141,606

  • Profit (loss) carried forward -€3,195

    down €3,195 (-5.8%), from -€54,800 to -€57,995

Income statement
  • Gross operating margin +€14,606

    up €14,606 (+81.5%), from €17,918 to €32,524

  • Financial charges -€6,097

    down €6,097 (-40.7%), from €14,987 to €8,889

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€21,966
Gross operating margin +€14,606
Depreciation +€250
Other operating charges +€154
Financial charges +€6,097
Result 2025 -€860
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€13,828
Investment €0
Financing -€15,632
Cash 2024 €2,081
Net result for the year -€860
Depreciation +€18,481
Deferred charges and accrued income -€4,128
Trade debts -€1,050
Other debts +€1,385
Debts after one year -€14,021
Current portion of long-term debt +€724
Contributions, distributions and other -€2,335
Cash 2025 €277
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €260,762 €244,605 -€16,157 -6.2%
Fixed assets 21/28 €258,680 €240,200 -€18,481 -7.1%
Tangible fixed assets 22/27 €258,680 €240,200 -€18,481 -7.1%
Land and buildings 22 €258,680 €240,200 -€18,481 -7.1%
Current assets 29/58 €2,081 €4,405 +€2,324 +112%
Cash at bank and in hand 54/58 €2,081 €277 -€1,804 -86.7%
Deferred charges and accrued income 490/1 - €4,128 +€4,128
Total equity and liabilities 10/49 €260,762 €244,605 -€16,157 -6.2%
Equity 10/15 -€46,740 -€49,935 -€3,195 -6.8%
Contributions 10/11 €6,200 €6,200 = 0.0%
Contributions outside capital 11 €6,200 €6,200 = 0.0%
Other 1109/19 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€54,800 -€57,995 -€3,195 -5.8%
Amounts payable 17/49 €307,502 €294,540 -€12,962 -4.2%
Amounts payable after more than one year 17 €155,627 €141,606 -€14,021 -9.0%
Financial debts 170/4 €155,627 €141,606 -€14,021 -9.0%
Amounts payable within one year 42/48 €151,875 €152,934 +€1,059 +0.7%
Current portion of amounts payable after more than one year 42 €13,297 €14,021 +€724 +5.4%
Trade debts 44 €3,032 €1,982 -€1,050 -34.6%
Suppliers 440/4 €3,032 €1,982 -€1,050 -34.6%
Other amounts payable 47/48 €135,546 €136,931 +€1,385 +1.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,731 €18,481 -€250 -1.3%
Other operating charges 640/8 €6,167 €6,014 -€154 -2.5%
Gross operating margin 9900 €17,918 €32,524 +€14,606 +81.5%
Operating profit (loss) 9901 -€6,980 €8,029 +€15,009
Financial charges 65/66B €14,987 €8,889 -€6,097 -40.7%
Recurring financial charges 65 €14,987 €8,889 -€6,097 -40.7%
Profit (loss) for the period before taxes 9903 -€21,966 -€860 +€21,106 +96.1%
Profit (loss) for the period 9904 -€21,966 -€860 +€21,106 +96.1%
Profit (loss) for the period to be appropriated 9905 -€21,966 -€860 +€21,106 +96.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.