Labru: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Labru
Largest movements
- Cash +€5,969
up €5,969 (+96.3%), from €6,198 to €12,167
mainly Net result for the year (+€10,547) and Other debts (+€3,114)
- Tangible fixed assets +€4,827
new in 2025: €4,827
- Receivables within one year +€2,805
up €2,805 (+172.9%), from €1,622 to €4,427
of which Trade receivables: +€2,838
- Formation expenses -€1,109
down €1,109 (-100.0%), from €1,109 to €0
- Deferred charges and accrued income +€485
new in 2025: €485
- Reserves +€10,547
up €10,547 (+1058.4%), from €996 to €11,543
- Other debts +€3,114
up €3,114 (+3946.0%), from €79 to €3,193
- Trade debts -€1,961
down €1,961 (-56.9%), from €3,448 to €1,487
- Current portion of long-term debt +€1,682
new in 2025: €1,682
- Tax, wage and social debts -€406
down €406 (-100.0%), from €406 to €0
- Gross operating margin +€13,310
up €13,310 (+366.5%), from €3,632 to €16,942
- Taxes +€3,791
up €3,791 (+933.1%), from €406 to €4,197
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,930 | €21,905 | +€12,976 | +145.3% |
| Formation expenses | 20 | €1,109 | €0 | -€1,109 | -100.0% |
| Fixed assets | 21/28 | - | €4,827 | +€4,827 | |
| Tangible fixed assets | 22/27 | - | €4,827 | +€4,827 | |
| Furniture and vehicles | 24 | - | €4,827 | +€4,827 | |
| Current assets | 29/58 | €7,820 | €17,079 | +€9,259 | +118.4% |
| Amounts receivable within one year | 40/41 | €1,622 | €4,427 | +€2,805 | +172.9% |
| Trade receivables | 40 | €324 | €3,162 | +€2,838 | +876.7% |
| Other amounts receivable | 41 | €1,299 | €1,266 | -€33 | -2.5% |
| Cash at bank and in hand | 54/58 | €6,198 | €12,167 | +€5,969 | +96.3% |
| Deferred charges and accrued income | 490/1 | - | €485 | +€485 | |
| Total equity and liabilities | 10/49 | €8,930 | €21,905 | +€12,976 | +145.3% |
| Equity | 10/15 | €4,996 | €15,543 | +€10,547 | +211.1% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €996 | €11,543 | +€10,547 | +1058.4% |
| Distributable reserves | 133 | €996 | €11,543 | +€10,547 | +1058.4% |
| Amounts payable | 17/49 | €3,933 | €6,362 | +€2,429 | +61.8% |
| Amounts payable within one year | 42/48 | €3,933 | €6,362 | +€2,429 | +61.8% |
| Current portion of amounts payable after more than one year | 42 | - | €1,682 | +€1,682 | |
| Trade debts | 44 | €3,448 | €1,487 | -€1,961 | -56.9% |
| Suppliers | 440/4 | €3,448 | €1,487 | -€1,961 | -56.9% |
| Taxes, remuneration and social security | 45 | €406 | €0 | -€406 | -100.0% |
| Taxes | 450/3 | €406 | €0 | -€406 | -100.0% |
| Other amounts payable | 47/48 | €79 | €3,193 | +€3,114 | +3946.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,320 | €1,283 | -€37 | -2.8% |
| Other operating charges | 640/8 | €871 | €793 | -€77 | -8.9% |
| Gross operating margin | 9900 | €3,632 | €16,942 | +€13,310 | +366.5% |
| Operating profit (loss) | 9901 | €1,442 | €14,866 | +€13,424 | +930.9% |
| Financial income | 75/76B | €0 | €0 | -€0 | -100.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -100.0% |
| Financial charges | 65/66B | €39 | €123 | +€83 | +211.1% |
| Recurring financial charges | 65 | €39 | €123 | +€83 | +211.1% |
| Profit (loss) for the period before taxes | 9903 | €1,403 | €14,744 | +€13,341 | +951.1% |
| Income taxes | 67/77 | €406 | €4,197 | +€3,791 | +933.1% |
| Profit (loss) for the period | 9904 | €996 | €10,547 | +€9,550 | +958.4% |
| Profit (loss) for the period to be appropriated | 9905 | €996 | €10,547 | +€9,550 | +958.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.