LABORAX: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LABORAX
Largest movements
- Receivables within one year +€69,381
up €69,381 (+154.0%), from €45,050 to €114,431
of which Other amounts receivable: +€69,428
- Other debts +€45,627
up €45,627 (+7148.4%), from €638 to €46,265
- Profit (loss) carried forward +€20,608
up €20,608 (+66.3%), from €31,078 to €51,686
- Tax, wage and social debts +€3,159
up €3,159 (+30.5%), from €10,359 to €13,519
- Financial income +€2,960
up €2,960 (+217.6%), from €1,360 to €4,320
- Gross operating margin +€1,134
up €1,134 (+4.9%), from €23,161 to €24,295
- Taxes +€616
up €616 (+8.9%), from €6,884 to €7,500
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,076 | €114,470 | +€69,394 | +154.0% |
| Current assets | 29/58 | €45,076 | €114,470 | +€69,394 | +154.0% |
| Amounts receivable within one year | 40/41 | €45,050 | €114,431 | +€69,381 | +154.0% |
| Trade receivables | 40 | €47 | - | -€47 | |
| Other amounts receivable | 41 | €45,003 | €114,431 | +€69,428 | +154.3% |
| Cash at bank and in hand | 54/58 | €26 | €39 | +€13 | +51.3% |
| Total equity and liabilities | 10/49 | €45,076 | €114,470 | +€69,394 | +154.0% |
| Equity | 10/15 | €34,078 | €54,686 | +€20,608 | +60.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €31,078 | €51,686 | +€20,608 | +66.3% |
| Amounts payable | 17/49 | €10,998 | €59,784 | +€48,786 | +443.6% |
| Amounts payable within one year | 42/48 | €10,998 | €59,784 | +€48,786 | +443.6% |
| Taxes, remuneration and social security | 45 | €10,359 | €13,519 | +€3,159 | +30.5% |
| Taxes | 450/3 | €10,359 | €13,519 | +€3,159 | +30.5% |
| Other amounts payable | 47/48 | €638 | €46,265 | +€45,627 | +7148.4% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €23,161 | €24,295 | +€1,134 | +4.9% |
| Operating profit (loss) | 9901 | €22,773 | €23,895 | +€1,122 | +4.9% |
| Financial income | 75/76B | €1,360 | €4,320 | +€2,960 | +217.6% |
| Recurring financial income | 75 | €1,360 | €4,320 | +€2,960 | +217.6% |
| Financial charges | 65/66B | €59 | €107 | +€48 | +81.5% |
| Recurring financial charges | 65 | €59 | €107 | +€48 | +81.5% |
| Profit (loss) for the period before taxes | 9903 | €24,075 | €28,108 | +€4,033 | +16.8% |
| Income taxes | 67/77 | €6,884 | €7,500 | +€616 | +8.9% |
| Profit (loss) for the period | 9904 | €17,190 | €20,608 | +€3,418 | +19.9% |
| Profit (loss) for the period to be appropriated | 9905 | €17,190 | €20,608 | +€3,418 | +19.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.