Lablans: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Lablans
Largest movements
- Tangible fixed assets +€26,807
up €26,807 (+40.5%), from €66,139 to €92,946
of which Furniture and vehicles: +€21,701
- Cash -€11,087
down €11,087 (-51.8%), from €21,406 to €10,319
mainly Investment in fixed assets (net) (-€36,077) and Debts after one year (-€8,000)
- Receivables within one year -€4,116
down €4,116 (-48.9%), from €8,418 to €4,302
- Profit (loss) carried forward +€23,116
up €23,116 (+54.2%), from €42,689 to €65,805
- Debts after one year -€8,000
down €8,000 (-22.9%), from €35,000 to €27,000
- Tax, wage and social debts -€3,041
down €3,041 (-24.7%), from €12,313 to €9,272
- Gross operating margin +€18,514
up €18,514 (+79.1%), from €23,403 to €41,917
- Taxes +€5,391
up €5,391 (+184%), from €2,930 to €8,321
- Depreciation +€1,530
up €1,530 (+19.8%), from €7,740 to €9,270
- Other operating charges -€430
down €430 (-27.7%), from €1,553 to €1,124
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,962 | €107,566 | +€11,604 | +12.1% |
| Fixed assets | 21/28 | €66,139 | €92,946 | +€26,807 | +40.5% |
| Tangible fixed assets | 22/27 | €66,139 | €92,946 | +€26,807 | +40.5% |
| Plant, machinery and equipment | 23 | €12,733 | €11,775 | -€958 | -7.5% |
| Furniture and vehicles | 24 | - | €21,701 | +€21,701 | |
| Other tangible fixed assets | 26 | €53,406 | €59,471 | +€6,065 | +11.4% |
| Current assets | 29/58 | €29,824 | €14,621 | -€15,203 | -51.0% |
| Amounts receivable within one year | 40/41 | €8,418 | €4,302 | -€4,116 | -48.9% |
| Trade receivables | 40 | €8,418 | €4,302 | -€4,116 | -48.9% |
| Cash at bank and in hand | 54/58 | €21,406 | €10,319 | -€11,087 | -51.8% |
| Total equity and liabilities | 10/49 | €95,962 | €107,566 | +€11,604 | +12.1% |
| Equity | 10/15 | €47,189 | €70,305 | +€23,116 | +49.0% |
| Contributions | 10/11 | €4,500 | €4,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €42,689 | €65,805 | +€23,116 | +54.2% |
| Amounts payable | 17/49 | €48,774 | €37,261 | -€11,512 | -23.6% |
| Amounts payable after more than one year | 17 | €35,000 | €27,000 | -€8,000 | -22.9% |
| Financial debts | 170/4 | €35,000 | €27,000 | -€8,000 | -22.9% |
| Amounts payable within one year | 42/48 | €13,774 | €10,261 | -€3,512 | -25.5% |
| Trade debts | 44 | €1,065 | €131 | -€934 | -87.7% |
| Suppliers | 440/4 | €1,065 | €131 | -€934 | -87.7% |
| Taxes, remuneration and social security | 45 | €12,313 | €9,272 | -€3,041 | -24.7% |
| Taxes | 450/3 | €12,313 | €9,272 | -€3,041 | -24.7% |
| Other amounts payable | 47/48 | €396 | €858 | +€462 | +117% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,740 | €9,270 | +€1,530 | +19.8% |
| Other operating charges | 640/8 | €1,553 | €1,124 | -€430 | -27.7% |
| Gross operating margin | 9900 | €23,403 | €41,917 | +€18,514 | +79.1% |
| Operating profit (loss) | 9901 | €14,109 | €31,523 | +€17,414 | +123% |
| Financial charges | 65/66B | €67 | €86 | +€19 | +28.1% |
| Recurring financial charges | 65 | €67 | €86 | +€19 | +28.1% |
| Profit (loss) for the period before taxes | 9903 | €14,042 | €31,437 | +€17,395 | +124% |
| Income taxes | 67/77 | €2,930 | €8,321 | +€5,391 | +184% |
| Profit (loss) for the period | 9904 | €11,112 | €23,116 | +€12,004 | +108% |
| Profit (loss) for the period to be appropriated | 9905 | €11,112 | €23,116 | +€12,004 | +108% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.