Skip to content

LABIE - CONSTRUCTIEWERKEN L.D.H.: what changed

What changed

LABIE - CONSTRUCTIEWERKEN L.D.H.

BE 0414.076.964
NACE 33.110, Repair and maintenance of fabricated metal products
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,340
2024 · €8,635-€5,295
Equity
€1.5m
2024 · €1.5m+€3,340
Cash
€87,592
2024 · €43,950+€43,642
Balance sheet total
€1.6m
2024 · €1.7m-€100,700

Largest movements

2024 to 2025
Assets
  • Current investments -€144,648

    down €144,648 (-20.7%), from €698,747 to €554,099

  • Cash +€43,642

    up €43,642 (+99.3%), from €43,950 to €87,592

    mainly Current investments (+€144,648) and Depreciation (+€26,836)

  • Receivables within one year +€25,633

    up €25,633 (+10.0%), from €256,235 to €281,868

    of which Trade receivables: +€13,619

  • Tangible fixed assets -€24,660

    down €24,660 (-3.8%), from €651,229 to €626,569

    of which Land and buildings: -€25,623

Equity and liabilities
  • Other debts -€100,000

    no longer reported in 2025 (was €100,000)

Income statement
  • Gross operating margin -€10,240

    down €10,240 (-29.5%), from €34,726 to €24,487

  • Financial income +€9,272

    up €9,272 (+58.6%), from €15,832 to €25,104

  • Financial charges +€5,169

    up €5,169 (+313%), from €1,654 to €6,823

    of which Non-recurring financial charges: +€3,867

  • Staff costs -€1,829

    no longer reported in 2025 (was €1,829)

  • Other operating charges +€1,403

    up €1,403 (+17.6%), from €7,948 to €9,351

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €8,635
Gross operating margin -€10,240
Staff costs +€1,829
Depreciation -€897
Other operating charges -€1,403
Financial income +€9,272
Financial charges -€5,169
Taxes +€1,312
Result 2025 €3,340
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€98,733
Investment +€142,375
Financing €0
Cash 2024 €43,950
Net result for the year +€3,340
Depreciation +€26,836
Receivables within one year -€25,633
Deferred charges and accrued income +€763
Trade debts -€4,739
Tax, wage and social debts +€853
Other debts -€100,000
Accrued charges and deferred income -€154
Investment in fixed assets (net) -€2,273
Current investments +€144,648
Cash 2025 €87,592
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,653,357 €1,552,657 -€100,700 -6.1%
Fixed assets 21/28 €651,619 €627,056 -€24,563 -3.8%
Tangible fixed assets 22/27 €651,229 €626,569 -€24,660 -3.8%
Land and buildings 22 €644,045 €618,422 -€25,623 -4.0%
Plant, machinery and equipment 23 €7,184 €5,994 -€1,190 -16.6%
Furniture and vehicles 24 - €2,153 +€2,153
Financial fixed assets 28 €390 €487 +€96 +24.7%
Current assets 29/58 €1,001,738 €925,601 -€76,136 -7.6%
Amounts receivable within one year 40/41 €256,235 €281,868 +€25,633 +10.0%
Trade receivables 40 €17,495 €31,114 +€13,619 +77.8%
Other amounts receivable 41 €238,740 €250,755 +€12,015 +5.0%
Current investments 50/53 €698,747 €554,099 -€144,648 -20.7%
Cash at bank and in hand 54/58 €43,950 €87,592 +€43,642 +99.3%
Deferred charges and accrued income 490/1 €2,806 €2,043 -€763 -27.2%
Total equity and liabilities 10/49 €1,653,357 €1,552,657 -€100,700 -6.1%
Equity 10/15 €1,533,706 €1,537,046 +€3,340 +0.2%
Contributions 10/11 €75,000 €75,000 = 0.0%
Capital 10 €75,000 €75,000 = 0.0%
Issued capital 100 €75,000 €75,000 = 0.0%
Reserves 13 €1,455,453 €1,455,453 = 0.0%
Non-distributable reserves 130/1 €7,525 €7,525 = 0.0%
Legal reserve 130 €7,525 €7,525 = 0.0%
Tax-exempt reserves 132 €7,214 €7,214 = 0.0%
Distributable reserves 133 €1,440,714 €1,440,714 = 0.0%
Profit (loss) carried forward 14 €3,252 €6,593 +€3,340 +103%
Provisions and deferred taxes 16 €12,915 €12,915 = 0.0%
Provisions for liabilities and charges 160/5 €12,915 €12,915 = 0.0%
Major repairs and maintenance 162 €12,915 €12,915 = 0.0%
Amounts payable 17/49 €106,736 €2,696 -€104,040 -97.5%
Amounts payable within one year 42/48 €106,582 €2,696 -€103,886 -97.5%
Trade debts 44 €6,155 €1,416 -€4,739 -77.0%
Suppliers 440/4 €6,155 €1,416 -€4,739 -77.0%
Taxes, remuneration and social security 45 €427 €1,280 +€853 +200%
Remuneration and social security 454/9 €427 €1,280 +€853 +200%
Other amounts payable 47/48 €100,000 - -€100,000
Accrued charges and deferred income 492/3 €154 - -€154
Non-recurring operating income 76A €540 €7,237 +€6,697 +1,240%
Remuneration, social security and pensions 62 €1,829 - -€1,829
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,939 €26,836 +€897 +3.5%
Other operating charges 640/8 €7,948 €9,351 +€1,403 +17.6%
Gross operating margin 9900 €34,726 €24,487 -€10,240 -29.5%
Operating profit (loss) 9901 -€990 -€11,700 -€10,710 -1,082%
Financial income 75/76B €15,832 €25,104 +€9,272 +58.6%
Recurring financial income 75 €15,832 €25,104 +€9,272 +58.6%
Financial charges 65/66B €1,654 €6,823 +€5,169 +313%
Recurring financial charges 65 €1,654 €2,956 +€1,302 +78.7%
Non-recurring financial charges 66B - €3,867 +€3,867
Profit (loss) for the period before taxes 9903 €13,187 €6,580 -€6,607 -50.1%
Income taxes 67/77 €4,552 €3,240 -€1,312 -28.8%
Profit (loss) for the period 9904 €8,635 €3,340 -€5,295 -61.3%
Profit (loss) for the period to be appropriated 9905 €8,635 €3,340 -€5,295 -61.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.