Skip to content

LABEPRO BELGIE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LABEPRO BELGIE

BE 0718.631.329
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,440
2024 · €810,736-€809,296
Equity
€31.8m
2024 · €31.8m+€1,440
Cash
€157,582
2024 · €152,189+€5,393
Balance sheet total
€31.8m
2024 · €31.8m-€393

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€819,424

        down €819,424, from €813,613 to -€5,811

      • Taxes -€26,616

        down €26,616 (-93.3%), from €28,520 to €1,904

      • Financial income -€18,751

        down €18,751 (-56.4%), from €33,238 to €14,487

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €810,736
      Gross operating margin -€819,424
      Other operating charges +€2,533
      Financial income -€18,751
      Financial charges -€270
      Taxes +€26,616
      Result 2025 €1,440
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€105,563
      Investment -€100,170
      Financing €0
      Cash 2024 €152,189
      Net result for the year +€1,440
      Receivables within one year +€106,785
      Deferred charges and accrued income -€830
      Accrued charges and deferred income -€1,833
      Current investments -€100,170
      Cash 2025 €157,582
      brings cash intakes cash out
      Every line side by side 32 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €31,815,563 €31,815,170 -€393 0.0%
      Fixed assets 21/28 €31,250,000 €31,250,000 = 0.0%
      Tangible fixed assets 22/27 €0 - =
      Land and buildings 22 €0 - =
      Financial fixed assets 28 €31,250,000 €31,250,000 = 0.0%
      Current assets 29/58 €565,563 €565,170 -€393 -0.1%
      Amounts receivable within one year 40/41 €108,978 €2,193 -€106,785 -98.0%
      Other amounts receivable 41 €108,978 €2,193 -€106,785 -98.0%
      Current investments 50/53 €304,096 €404,266 +€100,170 +32.9%
      Cash at bank and in hand 54/58 €152,189 €157,582 +€5,393 +3.5%
      Deferred charges and accrued income 490/1 €299 €1,129 +€830 +277%
      Total equity and liabilities 10/49 €31,815,563 €31,815,170 -€393 0.0%
      Equity 10/15 €31,813,730 €31,815,170 +€1,440 0.0%
      Contributions 10/11 €14,655,600 €14,655,600 = 0.0%
      Reserves 13 €16,776,943 €16,776,943 = 0.0%
      Tax-exempt reserves 132 €16,776,943 €16,776,943 = 0.0%
      Profit (loss) carried forward 14 €381,187 €382,627 +€1,440 +0.4%
      Amounts payable 17/49 €1,833 €0 -€1,833 -100%
      Accrued charges and deferred income 492/3 €1,833 €0 -€1,833 -100%
      Non-recurring operating income 76A €820,574 €0 -€820,574 -100%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
      Other operating charges 640/8 €3,593 €1,060 -€2,533 -70.5%
      Gross operating margin 9900 €813,613 -€5,811 -€819,424
      Operating profit (loss) 9901 €810,020 -€6,871 -€816,891
      Financial income 75/76B €33,238 €14,487 -€18,751 -56.4%
      Recurring financial income 75 €33,238 €14,487 -€18,751 -56.4%
      Financial charges 65/66B €4,002 €4,272 +€270 +6.7%
      Recurring financial charges 65 €4,002 €4,272 +€270 +6.7%
      Profit (loss) for the period before taxes 9903 €839,256 €3,344 -€835,912 -99.6%
      Income taxes 67/77 €28,520 €1,904 -€26,616 -93.3%
      Profit (loss) for the period 9904 €810,736 €1,440 -€809,296 -99.8%
      Profit (loss) for the period to be appropriated 9905 €810,736 €1,440 -€809,296 -99.8%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.