Skip to content

LABELLEVIE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LABELLEVIE

BE 0652.983.907
NACE 77.120, Rental and leasing activities
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€14,454
2023 · €20,971-€6,517
Equity
-€472
2023 · -€14,814+€14,342
Cash
€12,485
2023 · €4,806+€7,679
Balance sheet total
€990,198
2023 · €1.0m-€15,324

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€20,309

    down €20,309 (-2.2%), from €918,420 to €898,111

    of which Trade receivables: -€16,748

Equity and liabilities
  • Advances received -€219,559

    down €219,559 (-36.7%), from €598,904 to €379,345

  • Trade debts +€131,932

    up €131,932 (+55.7%), from €236,774 to €368,706

  • Tax, wage and social debts +€57,962

    up €57,962 (+83.2%), from €69,650 to €127,611

    of which Taxes: +€71,826

  • Profit (loss) carried forward +€14,342

    up €14,342 (+43.1%), from -€33,274 to -€18,932

Income statement
  • Staff costs -€51,710

    no longer reported in 2024 (was €51,710)

  • Other operating charges +€40,734

    up €40,734 (+17.7%), from €229,673 to €270,407

  • Gross operating margin -€24,088

    down €24,088 (-7.8%), from €308,652 to €284,564

  • Financial income +€3,808

    up €3,808 (+3386.5%), from €112 to €3,920

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €20,971
Gross operating margin -€24,088
Staff costs +€51,710
Depreciation +€2,841
Other operating charges -€40,734
Financial income +€3,808
Financial charges -€55
Result 2024 €14,454

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,085
Investment +€2,706
Financing -€112
Cash 2023 €4,806
Net result for the year +€14,454
Depreciation +€2,995
Receivables within one year +€20,309
Deferred charges and accrued income -€3,008
Trade debts +€131,932
Tax, wage and social debts +€57,962
Advances received -€219,559
Investment in fixed assets (net) +€2,706
Contributions, distributions and other -€112
Cash 2024 €12,485
Every line side by side 46 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,005,522 €990,198 -€15,324 -1.5%
Fixed assets 21/28 €81,308 €75,607 -€5,702 -7.0%
Tangible fixed assets 22/27 €11,827 €5,991 -€5,837 -49.3%
Plant, machinery and equipment 23 €8,986 €5,991 -€2,995 -33.3%
Furniture and vehicles 24 €2,841 - -€2,841
Financial fixed assets 28 €69,481 €69,616 +€135 +0.2%
Current assets 29/58 €924,214 €914,591 -€9,623 -1.0%
Amounts receivable within one year 40/41 €918,420 €898,111 -€20,309 -2.2%
Trade receivables 40 €914,152 €897,404 -€16,748 -1.8%
Other amounts receivable 41 €4,268 €707 -€3,561 -83.4%
Cash at bank and in hand 54/58 €4,806 €12,485 +€7,679 +159.8%
Deferred charges and accrued income 490/1 €988 €3,996 +€3,008 +304.6%
Total equity and liabilities 10/49 €1,005,522 €990,198 -€15,324 -1.5%
Equity 10/15 -€14,814 -€472 +€14,342 +96.8%
Contributions 10/11 €16,600 €16,600 = 0.0%
Outside capital 11 €16,600 - -€16,600
Other 1109/19 €16,600 - -€16,600
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€33,274 -€18,932 +€14,342 +43.1%
Amounts payable 17/49 €1,020,336 €990,670 -€29,666 -2.9%
Amounts payable after more than one year 17 €60,000 €60,000 = 0.0%
Other amounts payable 178/9 €60,000 €60,000 = 0.0%
Amounts payable within one year 42/48 €957,328 €927,662 -€29,666 -3.1%
Trade debts 44 €236,774 €368,706 +€131,932 +55.7%
Suppliers 440/4 €236,774 €368,706 +€131,932 +55.7%
Advances received on contracts in progress 46 €598,904 €379,345 -€219,559 -36.7%
Taxes, remuneration and social security 45 €69,650 €127,611 +€57,962 +83.2%
Taxes 450/3 €51,537 €123,362 +€71,826 +139.4%
Remuneration and social security 454/9 €18,113 €4,249 -€13,864 -76.5%
Other amounts payable 47/48 €52,000 €52,000 = 0.0%
Accrued charges and deferred income 492/3 €3,008 €3,008 = 0.0%
Non-recurring operating income 76A €4,471 - -€4,471
Remuneration, social security and pensions 62 €51,710 - -€51,710
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,837 €2,995 -€2,841 -48.7%
Other operating charges 640/8 €229,673 €270,407 +€40,734 +17.7%
Gross operating margin 9900 €308,652 €284,564 -€24,088 -7.8%
Operating profit (loss) 9901 €21,432 €11,162 -€10,270 -47.9%
Financial income 75/76B €112 €3,920 +€3,808 +3386.5%
Recurring financial income 75 €112 €3,920 +€3,808 +3386.5%
Financial charges 65/66B €574 €628 +€55 +9.5%
Recurring financial charges 65 €574 €628 +€55 +9.5%
Profit (loss) for the period before taxes 9903 €20,971 €14,454 -€6,517 -31.1%
Profit (loss) for the period 9904 €20,971 €14,454 -€6,517 -31.1%
Profit (loss) for the period to be appropriated 9905 €20,971 €14,454 -€6,517 -31.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.