Skip to content

LABELLE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LABELLE

BE 0450.118.305
NACE 96.230, Day spas, saunas and steam baths
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€3,755
2023 · €5,092-€1,337
Equity
€87,742
2023 · €83,987+€3,755
Cash
€11,350
2023 · €13,289-€1,939
Balance sheet total
€148,304
2023 · €156,455-€8,151

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€5,635

    down €5,635 (-4.5%), from €124,817 to €119,181

    of which Land and buildings: -€4,670

  • Cash -€1,939

    down €1,939 (-14.6%), from €13,289 to €11,350

    mainly Other debts (-€7,518) and Debts after one year (-€3,484)

Equity and liabilities
  • Other debts -€7,518

    down €7,518 (-31.2%), from €24,086 to €16,568

  • Profit (loss) carried forward +€3,755

    up €3,755 (+19.9%), from €18,824 to €22,579

  • Debts after one year -€3,484

    down €3,484 (-10.1%), from €34,565 to €31,081

Income statement
  • Other operating charges -€1,802

    down €1,802 (-47.6%), from €3,787 to €1,984

  • Depreciation +€1,602

    up €1,602 (+35.2%), from €4,549 to €6,151

  • Financial charges +€692

    up €692 (+56.8%), from €1,218 to €1,910

  • Taxes -€468

    down €468 (-13.9%), from €3,372 to €2,904

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €5,092
Gross operating margin +€66
Depreciation -€1,602
Other operating charges +€1,802
Other operating items -€1,380
Financial charges -€692
Taxes +€468
Result 2024 €3,755

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,888
Investment -€516
Financing -€3,312
Cash 2023 €13,289
Net result for the year +€3,755
Depreciation +€6,151
Stocks and contracts +€353
Receivables within one year +€224
Trade debts -€77
Tax, wage and social debts -€1,000
Other debts -€7,518
Investment in fixed assets (net) -€516
Debts after one year -€3,484
Current portion of long-term debt +€173
Cash 2024 €11,350
Every line side by side 41 lines
Line Code 2023 2024 Change %
Total assets 20/58 €156,455 €148,304 -€8,151 -5.2%
Fixed assets 21/28 €124,933 €119,297 -€5,635 -4.5%
Tangible fixed assets 22/27 €124,817 €119,181 -€5,635 -4.5%
Land and buildings 22 €123,472 €118,802 -€4,670 -3.8%
Plant, machinery and equipment 23 - €379 +€379
Furniture and vehicles 24 €1,345 €0 -€1,345 -100.0%
Financial fixed assets 28 €116 €116 = 0.0%
Current assets 29/58 €31,522 €29,007 -€2,515 -8.0%
Stocks and contracts in progress 3 €1,235 €882 -€353 -28.6%
Stocks 30/36 €1,235 €882 -€353 -28.6%
Amounts receivable within one year 40/41 €16,998 €16,775 -€224 -1.3%
Trade receivables 40 €573 €350 -€224 -39.0%
Other amounts receivable 41 €16,425 €16,425 = 0.0%
Cash at bank and in hand 54/58 €13,289 €11,350 -€1,939 -14.6%
Total equity and liabilities 10/49 €156,455 €148,304 -€8,151 -5.2%
Equity 10/15 €83,987 €87,742 +€3,755 +4.5%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €45,163 €45,163 = 0.0%
Distributable reserves 133 €45,163 €45,163 = 0.0%
Profit (loss) carried forward 14 €18,824 €22,579 +€3,755 +19.9%
Amounts payable 17/49 €72,468 €60,562 -€11,906 -16.4%
Amounts payable after more than one year 17 €34,565 €31,081 -€3,484 -10.1%
Financial debts 170/4 €34,565 €31,081 -€3,484 -10.1%
Amounts payable within one year 42/48 €37,903 €29,482 -€8,422 -22.2%
Current portion of amounts payable after more than one year 42 €3,302 €3,475 +€173 +5.2%
Trade debts 44 €1,400 €1,324 -€77 -5.5%
Suppliers 440/4 €1,400 €1,324 -€77 -5.5%
Taxes, remuneration and social security 45 €9,115 €8,115 -€1,000 -11.0%
Taxes 450/3 €9,115 €8,115 -€1,000 -11.0%
Other amounts payable 47/48 €24,086 €16,568 -€7,518 -31.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,549 €6,151 +€1,602 +35.2%
Other operating charges 640/8 €3,787 €1,984 -€1,802 -47.6%
Non-recurring operating charges 66A - €1,380 +€1,380
Gross operating margin 9900 €18,018 €18,084 +€66 +0.4%
Operating profit (loss) 9901 €9,682 €8,569 -€1,113 -11.5%
Financial charges 65/66B €1,218 €1,910 +€692 +56.8%
Recurring financial charges 65 €1,218 €1,910 +€692 +56.8%
Profit (loss) for the period before taxes 9903 €8,464 €6,659 -€1,805 -21.3%
Income taxes 67/77 €3,372 €2,904 -€468 -13.9%
Profit (loss) for the period 9904 €5,092 €3,755 -€1,337 -26.3%
Profit (loss) for the period to be appropriated 9905 €5,092 €3,755 -€1,337 -26.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.