Skip to content

LABELCO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LABELCO

BE 0449.605.886
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€6,964
2024 · -€7,238+€14,202
Equity
€94,337
2024 · €87,373+€6,964
Cash
€10,813
2024 · €8,592+€2,221
Balance sheet total
€192,990
2024 · €192,447+€544

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€2,375

    no longer reported in 2025 (was €2,375)

  • Cash +€2,221

    up €2,221 (+25.8%), from €8,592 to €10,813

    mainly Other debts (+€10,538) and Depreciation (+€10,376)

Equity and liabilities
  • Debts after one year -€10,671

    down €10,671 (-55.3%), from €19,309 to €8,638

  • Other debts +€10,538

    up €10,538 (+15.7%), from €67,055 to €77,593

  • Profit (loss) carried forward +€6,964

    up €6,964 (+36.3%), from €19,173 to €26,137

  • Accrued charges and deferred income -€3,782

    down €3,782 (-68.4%), from €5,532 to €1,750

Income statement
  • Gross operating margin +€8,731

    up €8,731 (+53.3%), from €16,368 to €25,099

  • Financial charges -€5,864

    down €5,864 (-80.9%), from €7,246 to €1,382

  • Depreciation +€268

    up €268 (+2.7%), from €10,108 to €10,376

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€7,238
Gross operating margin +€8,731
Depreciation -€268
Other operating charges -€126
Financial income +€1
Financial charges +€5,864
Taxes -€0
Result 2025 €6,964

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25,407
Investment -€11,793
Financing -€11,393
Cash 2024 €8,592
Net result for the year +€6,964
Depreciation +€10,376
Receivables within one year +€719
Deferred charges and accrued income +€2,375
Trade debts -€1,784
Other debts +€10,538
Accrued charges and deferred income -€3,782
Investment in fixed assets (net) -€11,793
Debts after one year -€10,671
Current portion of long-term debt -€722
Cash 2025 €10,813
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €192,447 €192,990 +€544 +0.3%
Fixed assets 21/28 €180,041 €181,458 +€1,417 +0.8%
Tangible fixed assets 22/27 €180,041 €181,458 +€1,417 +0.8%
Land and buildings 22 €178,071 €179,719 +€1,648 +0.9%
Plant, machinery and equipment 23 €1,364 €1,227 -€137 -10.0%
Furniture and vehicles 24 €607 €512 -€95 -15.6%
Current assets 29/58 €12,405 €11,532 -€873 -7.0%
Amounts receivable within one year 40/41 €1,438 €719 -€719 -50.0%
Other amounts receivable 41 €1,438 €719 -€719 -50.0%
Cash at bank and in hand 54/58 €8,592 €10,813 +€2,221 +25.8%
Deferred charges and accrued income 490/1 €2,375 - -€2,375
Total equity and liabilities 10/49 €192,447 €192,990 +€544 +0.3%
Equity 10/15 €87,373 €94,337 +€6,964 +8.0%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €6,200 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €19,173 €26,137 +€6,964 +36.3%
Amounts payable 17/49 €105,073 €98,653 -€6,421 -6.1%
Amounts payable after more than one year 17 €19,309 €8,638 -€10,671 -55.3%
Financial debts 170/4 €19,309 €8,638 -€10,671 -55.3%
Amounts payable within one year 42/48 €80,232 €88,265 +€8,033 +10.0%
Current portion of amounts payable after more than one year 42 €11,393 €10,671 -€722 -6.3%
Trade debts 44 €1,784 - -€1,784
Suppliers 440/4 €1,784 - -€1,784
Other amounts payable 47/48 €67,055 €77,593 +€10,538 +15.7%
Accrued charges and deferred income 492/3 €5,532 €1,750 -€3,782 -68.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,108 €10,376 +€268 +2.7%
Other operating charges 640/8 €6,253 €6,379 +€126 +2.0%
Gross operating margin 9900 €16,368 €25,099 +€8,731 +53.3%
Operating profit (loss) 9901 €7 €8,344 +€8,337 +117091.6%
Financial income 75/76B €2 €3 +€1 +55.7%
Recurring financial income 75 €2 €3 +€1 +55.7%
Financial charges 65/66B €7,246 €1,382 -€5,864 -80.9%
Recurring financial charges 65 €7,246 €1,382 -€5,864 -80.9%
Profit (loss) for the period before taxes 9903 -€7,237 €6,965 +€14,202
Income taxes 67/77 €1 €1 +€0 +56.1%
Profit (loss) for the period 9904 -€7,238 €6,964 +€14,202
Profit (loss) for the period to be appropriated 9905 -€7,238 €6,964 +€14,202

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.