Skip to content

LABEL & LABET: what changed

You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.

What changed

LABEL & LABET

BE 0547.642.402
NACE 59.203, Motion picture, video and television programme production, sound recording and music publishing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€40
2024 · €1,141-€1,101
Equity
€156,703
2024 · €156,663+€40
Cash
€64,240
2024 · €12,516+€51,724
Balance sheet total
€312,221
2024 · €466,269-€154,048

Largest movements

2024 to 2025
Assets
  • Current investments -€218,294

    down €218,294 (-57.5%), from €379,860 to €161,566

  • Cash +€51,724

    up €51,724 (+413%), from €12,516 to €64,240

    mainly Current investments (+€218,294) and Depreciation (+€17,074)

  • Tangible fixed assets +€20,659

    up €20,659 (+36.4%), from €56,682 to €77,341

    of which Furniture and vehicles: +€30,799

  • Receivables within one year -€5,918

    down €5,918 (-41.3%), from €14,336 to €8,418

    of which Trade receivables: -€7,141

Equity and liabilities
  • Other debts -€143,278

    down €143,278 (-57.1%), from €250,738 to €107,460

  • Debts after one year -€9,789

    down €9,789 (-21.4%), from €45,638 to €35,849

Income statement
  • Gross operating margin +€9,996

    up €9,996 (+113%), from €8,820 to €18,816

  • Financial income -€7,443

    down €7,443 (-78.0%), from €9,546 to €2,103

  • Depreciation +€4,126

    up €4,126 (+31.9%), from €12,948 to €17,074

  • Financial charges -€524

    down €524 (-37.2%), from €1,410 to €886

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,141
Gross operating margin +€9,996
Depreciation -€4,126
Other operating charges -€118
Financial income -€7,443
Financial charges +€524
Taxes +€66
Result 2025 €40
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€119,243
Investment +€180,561
Financing -€9,594
Cash 2024 €12,516
Net result for the year +€40
Depreciation +€17,074
Receivables within one year +€5,918
Deferred charges and accrued income +€2,219
Trade debts -€1,038
Tax, wage and social debts -€178
Other debts -€143,278
Investment in fixed assets (net) -€37,733
Current investments +€218,294
Debts after one year -€9,789
Current portion of long-term debt +€195
Cash 2025 €64,240
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €466,269 €312,221 -€154,048 -33.0%
Fixed assets 21/28 €56,713 €77,372 +€20,659 +36.4%
Tangible fixed assets 22/27 €56,682 €77,341 +€20,659 +36.4%
Land and buildings 22 €50,624 €40,484 -€10,140 -20.0%
Furniture and vehicles 24 €6,058 €36,857 +€30,799 +508%
Financial fixed assets 28 €31 €31 = 0.0%
Current assets 29/58 €409,556 €234,849 -€174,707 -42.7%
Amounts receivable within one year 40/41 €14,336 €8,418 -€5,918 -41.3%
Trade receivables 40 €11,670 €4,529 -€7,141 -61.2%
Other amounts receivable 41 €2,666 €3,889 +€1,223 +45.9%
Current investments 50/53 €379,860 €161,566 -€218,294 -57.5%
Cash at bank and in hand 54/58 €12,516 €64,240 +€51,724 +413%
Deferred charges and accrued income 490/1 €2,844 €625 -€2,219 -78.0%
Total equity and liabilities 10/49 €466,269 €312,221 -€154,048 -33.0%
Equity 10/15 €156,663 €156,703 +€40 0.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €31,860 €31,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €30,000 €30,000 = 0.0%
Profit (loss) carried forward 14 €106,203 €106,243 +€40 0.0%
Amounts payable 17/49 €309,606 €155,518 -€154,088 -49.8%
Amounts payable after more than one year 17 €45,638 €35,849 -€9,789 -21.4%
Financial debts 170/4 €45,638 €35,849 -€9,789 -21.4%
Amounts payable within one year 42/48 €263,968 €119,669 -€144,299 -54.7%
Current portion of amounts payable after more than one year 42 €9,594 €9,789 +€195 +2.0%
Trade debts 44 €2,237 €1,199 -€1,038 -46.4%
Suppliers 440/4 €2,237 €1,199 -€1,038 -46.4%
Taxes, remuneration and social security 45 €1,399 €1,221 -€178 -12.7%
Taxes 450/3 €1,399 €1,221 -€178 -12.7%
Other amounts payable 47/48 €250,738 €107,460 -€143,278 -57.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,948 €17,074 +€4,126 +31.9%
Other operating charges 640/8 €1,683 €1,801 +€118 +7.0%
Gross operating margin 9900 €8,820 €18,816 +€9,996 +113%
Operating profit (loss) 9901 -€5,811 -€59 +€5,752 +99.0%
Financial income 75/76B €9,546 €2,103 -€7,443 -78.0%
Recurring financial income 75 €9,546 €2,103 -€7,443 -78.0%
Financial charges 65/66B €1,410 €886 -€524 -37.2%
Recurring financial charges 65 €1,410 €886 -€524 -37.2%
Profit (loss) for the period before taxes 9903 €2,325 €1,158 -€1,167 -50.2%
Income taxes 67/77 €1,184 €1,118 -€66 -5.6%
Profit (loss) for the period 9904 €1,141 €40 -€1,101 -96.5%
Profit (loss) for the period to be appropriated 9905 €1,141 €40 -€1,101 -96.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.