Skip to content

LABBE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LABBE

BE 0423.650.864
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€5.2m
2024 · €541,366+€4.7m
Equity
€10.8m
2024 · €5.7m+€5.1m
Cash
€391,758
2024 · €357,558+€34,200
Balance sheet total
€12.4m
2024 · €7.5m+€5.0m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€3.9m

    up €3.9m (+690%), from €572,240 to €4.5m

  • Tangible fixed assets +€1.1m

    up €1.1m (+49.6%), from €2.3m to €3.4m

    of which Land and buildings: +€1.1m

  • Intangible fixed assets -€186,177

    no longer reported in 2025 (was €186,177)

  • Current investments +€159,647

    up €159,647 (+4.3%), from €3.7m to €3.8m

  • Receivables within one year -€127,671

    down €127,671 (-33.3%), from €383,856 to €256,185

    of which Trade receivables: -€80,263

Equity and liabilities
  • Reserves +€5.1m

    up €5.1m (+330%), from €1.5m to €6.6m

    of which Tax-exempt reserves: +€5.1m

  • Trade debts -€176,878

    down €176,878 (-58.6%), from €301,801 to €124,923

Income statement
  • Gross operating margin +€3.9m

    up €3.9m (+315%), from €1.2m to €5.1m

  • Staff costs -€373,221

    down €373,221, from €328,455 to -€44,766

  • Purchases and services +€228,769

    new in 2025: €228,769

  • Financial income +€213,382

    up €213,382 (+262%), from €81,292 to €294,674

  • Financial charges -€63,452

    down €63,452 (-88.4%), from €71,804 to €8,352

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €541,366
Gross operating margin +€3.9m
Staff costs +€373,221
Depreciation +€51,722
Write-downs +€22,500
Other operating charges -€33,797
Other operating items +€15,028
Financial income +€213,382
Financial charges +€63,452
Taxes +€60,268
Result 2025 €5.2m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5.4m
Investment -€5.2m
Financing -€105,713
Cash 2024 €357,558
Net result for the year +€5.2m
Depreciation +€184,668
Receivables within one year +€127,671
Trade debts -€176,878
Smaller working-capital items +€3,434
Other debts +€40,284
Investment in fixed assets (net) -€5.1m
Current investments -€159,647
Debts after one year +€0
Contributions, distributions and other -€105,713
Cash 2025 €391,758
brings cash intakes cash out
Every line side by side 64 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,467,668 €12,433,148 +€5.0m +66.5%
Fixed assets 21/28 €3,048,849 €7,948,153 +€4.9m +161%
Intangible fixed assets 21 €186,177 - -€186,177
Tangible fixed assets 22/27 €2,290,432 €3,425,913 +€1.1m +49.6%
Land and buildings 22 €2,281,141 €3,410,700 +€1.1m +49.5%
Plant, machinery and equipment 23 €3,437 €12,646 +€9,209 +268%
Furniture and vehicles 24 €5,854 €2,567 -€3,287 -56.2%
Financial fixed assets 28 €572,240 €4,522,240 +€3.9m +690%
Current assets 29/58 €4,418,819 €4,484,995 +€66,176 +1.5%
Amounts receivable within one year 40/41 €383,856 €256,185 -€127,671 -33.3%
Trade receivables 40 €308,262 €228,000 -€80,263 -26.0%
Other amounts receivable 41 €75,594 €28,185 -€47,409 -62.7%
Current investments 50/53 €3,677,405 €3,837,052 +€159,647 +4.3%
Cash at bank and in hand 54/58 €357,558 €391,758 +€34,200 +9.6%
Total equity and liabilities 10/49 €7,467,668 €12,433,148 +€5.0m +66.5%
Equity 10/15 €5,669,594 €10,768,233 +€5.1m +89.9%
Contributions 10/11 €1,007,834 €1,007,834 -€0 0.0%
Capital 10 €975,000 €975,000 = 0.0%
Issued capital 100 €975,000 €975,000 = 0.0%
Contributions outside capital 11 €32,834 €32,834 -€0 0.0%
Share premium 1100/10 €32,834 €32,834 -€0 0.0%
Reserves 13 €1,545,642 €6,639,929 +€5.1m +330%
Non-distributable reserves 130/1 €1,137,500 €267,500 -€870,000 -76.5%
Legal reserve 130 €97,500 €97,500 = 0.0%
Other 1319 €1,040,000 €170,000 -€870,000 -83.7%
Tax-exempt reserves 132 €191,944 €5,286,232 +€5.1m +2,654%
Distributable reserves 133 €216,198 €1,086,197 +€869,999 +402%
Profit (loss) carried forward 14 €3,116,118 €3,120,470 +€4,352 +0.1%
Provisions and deferred taxes 16 €169,850 €169,850 = 0.0%
Provisions for liabilities and charges 160/5 €169,850 €169,850 = 0.0%
Pensions and similar obligations 160 €18,750 - -€18,750
Environmental obligations 163 - €151,100 +€151,100
Other liabilities and charges 164/5 €151,100 €18,750 -€132,350 -87.6%
Amounts payable 17/49 €1,628,224 €1,495,065 -€133,159 -8.2%
Amounts payable after more than one year 17 €794,875 €794,875 +€0 0.0%
Financial debts 170/4 €794,875 €794,875 +€0 0.0%
Amounts payable within one year 42/48 €833,049 €695,090 -€137,959 -16.6%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €301,801 €124,923 -€176,878 -58.6%
Suppliers 440/4 €301,801 €124,923 -€176,878 -58.6%
Advances received on contracts in progress 46 €1,900 €4,500 +€2,600 +137%
Taxes, remuneration and social security 45 €119,892 €115,926 -€3,966 -3.3%
Taxes 450/3 €40,563 €115,701 +€75,138 +185%
Remuneration and social security 454/9 €79,329 €225 -€79,104 -99.7%
Other amounts payable 47/48 €409,456 €449,740 +€40,284 +9.8%
Accrued charges and deferred income 492/3 €300 €5,100 +€4,800 +1,600%
Non-recurring operating income 76A - €4,900,000 +€4.9m
Goods, raw materials, services and sundry goods 60/61 - €228,769 +€228,769
Remuneration, social security and pensions 62 €328,455 -€44,766 -€373,221
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €236,390 €184,668 -€51,722 -21.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €30,000 €7,500 -€22,500 -75.0%
Other operating charges 640/8 €29,062 €62,859 +€33,797 +116%
Non-recurring operating charges 66A €16,759 €1,731 -€15,028 -89.7%
Gross operating margin 9900 €1,236,395 €5,133,605 +€3.9m +315%
Operating profit (loss) 9901 €595,729 €4,921,613 +€4.3m +726%
Financial income 75/76B €81,292 €294,674 +€213,382 +262%
Recurring financial income 75 €81,292 €294,674 +€213,382 +262%
Financial charges 65/66B €71,804 €8,352 -€63,452 -88.4%
Recurring financial charges 65 €71,804 €8,352 -€63,452 -88.4%
Profit (loss) for the period before taxes 9903 €605,217 €5,207,934 +€4.6m +761%
Income taxes 67/77 €63,851 €3,583 -€60,268 -94.4%
Profit (loss) for the period 9904 €541,366 €5,204,352 +€4.7m +861%
Transfer to tax-exempt reserves 689 - €5,200,000 +€5.2m
Profit (loss) for the period to be appropriated 9905 €541,366 €4,352 -€537,014 -99.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.