LABBE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LABBE
Largest movements
- Financial fixed assets +€3.9m
up €3.9m (+690%), from €572,240 to €4.5m
- Tangible fixed assets +€1.1m
up €1.1m (+49.6%), from €2.3m to €3.4m
of which Land and buildings: +€1.1m
- Intangible fixed assets -€186,177
no longer reported in 2025 (was €186,177)
- Current investments +€159,647
up €159,647 (+4.3%), from €3.7m to €3.8m
- Receivables within one year -€127,671
down €127,671 (-33.3%), from €383,856 to €256,185
of which Trade receivables: -€80,263
- Reserves +€5.1m
up €5.1m (+330%), from €1.5m to €6.6m
of which Tax-exempt reserves: +€5.1m
- Trade debts -€176,878
down €176,878 (-58.6%), from €301,801 to €124,923
- Gross operating margin +€3.9m
up €3.9m (+315%), from €1.2m to €5.1m
- Staff costs -€373,221
down €373,221, from €328,455 to -€44,766
- Purchases and services +€228,769
new in 2025: €228,769
- Financial income +€213,382
up €213,382 (+262%), from €81,292 to €294,674
- Financial charges -€63,452
down €63,452 (-88.4%), from €71,804 to €8,352
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,467,668 | €12,433,148 | +€5.0m | +66.5% |
| Fixed assets | 21/28 | €3,048,849 | €7,948,153 | +€4.9m | +161% |
| Intangible fixed assets | 21 | €186,177 | - | -€186,177 | |
| Tangible fixed assets | 22/27 | €2,290,432 | €3,425,913 | +€1.1m | +49.6% |
| Land and buildings | 22 | €2,281,141 | €3,410,700 | +€1.1m | +49.5% |
| Plant, machinery and equipment | 23 | €3,437 | €12,646 | +€9,209 | +268% |
| Furniture and vehicles | 24 | €5,854 | €2,567 | -€3,287 | -56.2% |
| Financial fixed assets | 28 | €572,240 | €4,522,240 | +€3.9m | +690% |
| Current assets | 29/58 | €4,418,819 | €4,484,995 | +€66,176 | +1.5% |
| Amounts receivable within one year | 40/41 | €383,856 | €256,185 | -€127,671 | -33.3% |
| Trade receivables | 40 | €308,262 | €228,000 | -€80,263 | -26.0% |
| Other amounts receivable | 41 | €75,594 | €28,185 | -€47,409 | -62.7% |
| Current investments | 50/53 | €3,677,405 | €3,837,052 | +€159,647 | +4.3% |
| Cash at bank and in hand | 54/58 | €357,558 | €391,758 | +€34,200 | +9.6% |
| Total equity and liabilities | 10/49 | €7,467,668 | €12,433,148 | +€5.0m | +66.5% |
| Equity | 10/15 | €5,669,594 | €10,768,233 | +€5.1m | +89.9% |
| Contributions | 10/11 | €1,007,834 | €1,007,834 | -€0 | 0.0% |
| Capital | 10 | €975,000 | €975,000 | = | 0.0% |
| Issued capital | 100 | €975,000 | €975,000 | = | 0.0% |
| Contributions outside capital | 11 | €32,834 | €32,834 | -€0 | 0.0% |
| Share premium | 1100/10 | €32,834 | €32,834 | -€0 | 0.0% |
| Reserves | 13 | €1,545,642 | €6,639,929 | +€5.1m | +330% |
| Non-distributable reserves | 130/1 | €1,137,500 | €267,500 | -€870,000 | -76.5% |
| Legal reserve | 130 | €97,500 | €97,500 | = | 0.0% |
| Other | 1319 | €1,040,000 | €170,000 | -€870,000 | -83.7% |
| Tax-exempt reserves | 132 | €191,944 | €5,286,232 | +€5.1m | +2,654% |
| Distributable reserves | 133 | €216,198 | €1,086,197 | +€869,999 | +402% |
| Profit (loss) carried forward | 14 | €3,116,118 | €3,120,470 | +€4,352 | +0.1% |
| Provisions and deferred taxes | 16 | €169,850 | €169,850 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €169,850 | €169,850 | = | 0.0% |
| Pensions and similar obligations | 160 | €18,750 | - | -€18,750 | |
| Environmental obligations | 163 | - | €151,100 | +€151,100 | |
| Other liabilities and charges | 164/5 | €151,100 | €18,750 | -€132,350 | -87.6% |
| Amounts payable | 17/49 | €1,628,224 | €1,495,065 | -€133,159 | -8.2% |
| Amounts payable after more than one year | 17 | €794,875 | €794,875 | +€0 | 0.0% |
| Financial debts | 170/4 | €794,875 | €794,875 | +€0 | 0.0% |
| Amounts payable within one year | 42/48 | €833,049 | €695,090 | -€137,959 | -16.6% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €301,801 | €124,923 | -€176,878 | -58.6% |
| Suppliers | 440/4 | €301,801 | €124,923 | -€176,878 | -58.6% |
| Advances received on contracts in progress | 46 | €1,900 | €4,500 | +€2,600 | +137% |
| Taxes, remuneration and social security | 45 | €119,892 | €115,926 | -€3,966 | -3.3% |
| Taxes | 450/3 | €40,563 | €115,701 | +€75,138 | +185% |
| Remuneration and social security | 454/9 | €79,329 | €225 | -€79,104 | -99.7% |
| Other amounts payable | 47/48 | €409,456 | €449,740 | +€40,284 | +9.8% |
| Accrued charges and deferred income | 492/3 | €300 | €5,100 | +€4,800 | +1,600% |
| Non-recurring operating income | 76A | - | €4,900,000 | +€4.9m | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €228,769 | +€228,769 | |
| Remuneration, social security and pensions | 62 | €328,455 | -€44,766 | -€373,221 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €236,390 | €184,668 | -€51,722 | -21.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €30,000 | €7,500 | -€22,500 | -75.0% |
| Other operating charges | 640/8 | €29,062 | €62,859 | +€33,797 | +116% |
| Non-recurring operating charges | 66A | €16,759 | €1,731 | -€15,028 | -89.7% |
| Gross operating margin | 9900 | €1,236,395 | €5,133,605 | +€3.9m | +315% |
| Operating profit (loss) | 9901 | €595,729 | €4,921,613 | +€4.3m | +726% |
| Financial income | 75/76B | €81,292 | €294,674 | +€213,382 | +262% |
| Recurring financial income | 75 | €81,292 | €294,674 | +€213,382 | +262% |
| Financial charges | 65/66B | €71,804 | €8,352 | -€63,452 | -88.4% |
| Recurring financial charges | 65 | €71,804 | €8,352 | -€63,452 | -88.4% |
| Profit (loss) for the period before taxes | 9903 | €605,217 | €5,207,934 | +€4.6m | +761% |
| Income taxes | 67/77 | €63,851 | €3,583 | -€60,268 | -94.4% |
| Profit (loss) for the period | 9904 | €541,366 | €5,204,352 | +€4.7m | +861% |
| Transfer to tax-exempt reserves | 689 | - | €5,200,000 | +€5.2m | |
| Profit (loss) for the period to be appropriated | 9905 | €541,366 | €4,352 | -€537,014 | -99.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.