Skip to content

LAB UNITED: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LAB UNITED

BE 0871.264.094
NACE 64.210, Activities of holding companies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€79,703
2024 · €98,942-€19,239
Equity
€548,490
2024 · €627,067-€78,577
Cash
€105,064
2024 · €108,594-€3,530
Balance sheet total
€641,557
2024 · €642,519-€962

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€82,032

      up €82,032, from €0 to €82,032

    • Reserves -€78,577

      down €78,577 (-12.8%), from €613,574 to €534,997

    Income statement
    • Gross operating margin -€15,974

      down €15,974 (-9.3%), from €171,654 to €155,680

    • Staff costs +€8,013

      up €8,013 (+22.7%), from €35,241 to €43,254

    • Taxes -€2,436

      down €2,436 (-6.0%), from €40,926 to €38,489

    • Financial income +€2,288

      up €2,288 (+23.9%), from €9,559 to €11,847

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €98,942
    Gross operating margin -€15,974
    Staff costs -€8,013
    Depreciation +€54
    Other operating charges -€14
    Financial income +€2,288
    Financial charges -€15
    Taxes +€2,436
    Result 2025 €79,703
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€157,035
    Investment -€2,284
    Financing -€158,280
    Cash 2024 €108,594
    Net result for the year +€79,703
    Depreciation +€5,411
    Receivables within one year -€5,546
    Smaller working-capital items -€47
    Tax, wage and social debts -€4,519
    Other debts +€82,032
    Current investments -€2,284
    Contributions, distributions and other -€158,280
    Cash 2025 €105,064
    brings cash intakes cash out
    Every line side by side 39 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €642,519 €641,557 -€962 -0.1%
    Fixed assets 21/28 €29,454 €24,043 -€5,411 -18.4%
    Tangible fixed assets 22/27 €29,454 €24,043 -€5,411 -18.4%
    Land and buildings 22 €28,548 €23,790 -€4,758 -16.7%
    Furniture and vehicles 24 €906 €253 -€653 -72.1%
    Current assets 29/58 €613,065 €617,514 +€4,449 +0.7%
    Amounts receivable within one year 40/41 €25,506 €31,052 +€5,546 +21.7%
    Trade receivables 40 €0 - =
    Other amounts receivable 41 €25,506 €31,052 +€5,546 +21.7%
    Current investments 50/53 €477,502 €479,787 +€2,284 +0.5%
    Cash at bank and in hand 54/58 €108,594 €105,064 -€3,530 -3.3%
    Deferred charges and accrued income 490/1 €1,463 €1,611 +€149 +10.2%
    Total equity and liabilities 10/49 €642,519 €641,557 -€962 -0.1%
    Equity 10/15 €627,067 €548,490 -€78,577 -12.5%
    Contributions 10/11 €12,400 €12,400 = 0.0%
    Reserves 13 €613,574 €534,997 -€78,577 -12.8%
    Distributable reserves 133 €613,574 €534,997 -€78,577 -12.8%
    Profit (loss) carried forward 14 €1,093 €1,093 = 0.0%
    Amounts payable 17/49 €15,452 €93,066 +€77,615 +502%
    Amounts payable within one year 42/48 €15,452 €93,066 +€77,615 +502%
    Trade debts 44 €486 €588 +€101 +20.8%
    Suppliers 440/4 €486 €588 +€101 +20.8%
    Taxes, remuneration and social security 45 €14,965 €10,446 -€4,519 -30.2%
    Taxes 450/3 €9,954 €5,224 -€4,730 -47.5%
    Remuneration and social security 454/9 €5,011 €5,222 +€211 +4.2%
    Other amounts payable 47/48 €0 €82,032 +€82,032
    Remuneration, social security and pensions 62 €35,241 €43,254 +€8,013 +22.7%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,465 €5,411 -€54 -1.0%
    Other operating charges 640/8 €505 €520 +€14 +2.8%
    Gross operating margin 9900 €171,654 €155,680 -€15,974 -9.3%
    Operating profit (loss) 9901 €130,443 €106,495 -€23,948 -18.4%
    Financial income 75/76B €9,559 €11,847 +€2,288 +23.9%
    Recurring financial income 75 €9,559 €11,847 +€2,288 +23.9%
    Financial charges 65/66B €135 €150 +€15 +11.1%
    Recurring financial charges 65 €135 €150 +€15 +11.1%
    Profit (loss) for the period before taxes 9903 €139,868 €118,193 -€21,675 -15.5%
    Income taxes 67/77 €40,926 €38,489 -€2,436 -6.0%
    Profit (loss) for the period 9904 €98,942 €79,703 -€19,239 -19.4%
    Profit (loss) for the period to be appropriated 9905 €98,942 €79,703 -€19,239 -19.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.