Skip to content

LAB Sint-Niklaas: what changed

What changed

LAB Sint-Niklaas

BE 0716.840.094
NACE 85.314, Education
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€41,346
2024 · €43,879-€85,225
Equity
€5.8m
2024 · €5.8m-€3,174
Cash
€301,775
2024 · €495,342-€193,567
Balance sheet total
€10.1m
2024 · €9.8m+€265,779

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€444,223

    up €444,223 (+4.8%), from €9.2m to €9.7m

    of which Land and buildings: +€389,601

  • Cash -€193,567

    down €193,567 (-39.1%), from €495,342 to €301,775

    mainly Investment in fixed assets (net) (-€796,265) and Accrued charges and deferred income (-€203,545)

Equity and liabilities
  • Debts after one year +€307,528

    up €307,528 (+8.2%), from €3.8m to €4.1m

  • Accrued charges and deferred income -€203,545

    no longer reported in 2025 (was €203,545)

  • Advances received +€168,700

    new in 2025: €168,700

Income statement
  • Depreciation +€72,060

    up €72,060 (+25.8%), from €279,400 to €351,460

  • Financial charges +€65,733

    up €65,733 (+109%), from €60,197 to €125,931

  • Financial income +€37,843

    up €37,843 (+21.7%), from €174,349 to €212,192

  • Gross operating margin +€13,563

    up €13,563 (+4.8%), from €280,088 to €293,651

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €43,879
Gross operating margin +€13,563
Staff costs +€1,163
Depreciation -€72,060
Financial income +€37,843
Financial charges -€65,733
Result 2025 -€41,346
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€236,036
Investment -€796,265
Financing +€366,662
Cash 2024 €495,342
Net result for the year -€41,346
Depreciation +€351,460
Receivables within one year -€15,774
Smaller working-capital items +€2,206
Trade debts -€25,665
Advances received +€168,700
Accrued charges and deferred income -€203,545
Investment in fixed assets (net) -€796,265
Debts after one year +€307,528
Current portion of long-term debt +€20,963
Contributions, distributions and other +€38,172
Cash 2025 €301,775
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €9,831,474 €10,097,253 +€265,779 +2.7%
Fixed assets 21/28 €9,239,148 €9,683,953 +€444,805 +4.8%
Tangible fixed assets 22/27 €9,238,398 €9,682,622 +€444,223 +4.8%
Land and buildings 22 €9,029,979 €9,419,580 +€389,601 +4.3%
Plant, machinery and equipment 23 €4,335 €18,020 +€13,685 +316%
Furniture and vehicles 24 €70,777 €96,155 +€25,378 +35.9%
Other tangible fixed assets 26 €133,307 €148,866 +€15,559 +11.7%
Financial fixed assets 28 €750 €1,332 +€582 +77.6%
Current assets 29/58 €592,326 €413,299 -€179,027 -30.2%
Amounts receivable within one year 40/41 €6,150 €21,924 +€15,774 +256%
Trade receivables 40 €6,150 €6,910 +€760 +12.4%
Other amounts receivable 41 €0 €15,014 +€15,014
Cash at bank and in hand 54/58 €495,342 €301,775 -€193,567 -39.1%
Deferred charges and accrued income 490/1 €90,833 €89,599 -€1,234 -1.4%
Total equity and liabilities 10/49 €9,831,474 €10,097,253 +€265,779 +2.7%
Equity 10/15 €5,803,595 €5,800,421 -€3,174 -0.1%
Profit (loss) carried forward 14 -€155,106 -€196,452 -€41,346 -26.7%
Investment grants 15 €5,958,701 €5,996,873 +€38,172 +0.6%
Amounts payable 17/49 €4,027,879 €4,296,831 +€268,952 +6.7%
Amounts payable after more than one year 17 €3,756,540 €4,064,068 +€307,528 +8.2%
Financial debts 170/4 €3,756,540 €4,064,068 +€307,528 +8.2%
Amounts payable within one year 42/48 €67,794 €232,764 +€164,969 +243%
Current portion of amounts payable after more than one year 42 €20,000 €40,963 +€20,963 +105%
Trade debts 44 €45,634 €19,969 -€25,665 -56.2%
Suppliers 440/4 €45,634 €19,969 -€25,665 -56.2%
Advances received on contracts in progress 46 - €168,700 +€168,700
Taxes, remuneration and social security 45 €2,160 €3,132 +€972 +45.0%
Remuneration and social security 454/9 €2,160 €3,132 +€972 +45.0%
Accrued charges and deferred income 492/3 €203,545 - -€203,545
Remuneration, social security and pensions 62 €70,960 €69,797 -€1,163 -1.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €279,400 €351,460 +€72,060 +25.8%
Gross operating margin 9900 €280,088 €293,651 +€13,563 +4.8%
Operating profit (loss) 9901 -€70,273 -€127,607 -€57,334 -81.6%
Financial income 75/76B €174,349 €212,192 +€37,843 +21.7%
Recurring financial income 75 €174,349 €212,192 +€37,843 +21.7%
Financial charges 65/66B €60,197 €125,931 +€65,733 +109%
Recurring financial charges 65 €60,197 €125,931 +€65,733 +109%
Profit (loss) for the period before taxes 9903 €43,879 -€41,346 -€85,225
Profit (loss) for the period 9904 €43,879 -€41,346 -€85,225
Profit (loss) for the period to be appropriated 9905 €43,879 -€41,346 -€85,225
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.