LAB Sint-Niklaas: what changed
LAB Sint-Niklaas
Largest movements
- Tangible fixed assets +€444,223
up €444,223 (+4.8%), from €9.2m to €9.7m
of which Land and buildings: +€389,601
- Cash -€193,567
down €193,567 (-39.1%), from €495,342 to €301,775
mainly Investment in fixed assets (net) (-€796,265) and Accrued charges and deferred income (-€203,545)
- Debts after one year +€307,528
up €307,528 (+8.2%), from €3.8m to €4.1m
- Accrued charges and deferred income -€203,545
no longer reported in 2025 (was €203,545)
- Advances received +€168,700
new in 2025: €168,700
- Depreciation +€72,060
up €72,060 (+25.8%), from €279,400 to €351,460
- Financial charges +€65,733
up €65,733 (+109%), from €60,197 to €125,931
- Financial income +€37,843
up €37,843 (+21.7%), from €174,349 to €212,192
- Gross operating margin +€13,563
up €13,563 (+4.8%), from €280,088 to €293,651
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,831,474 | €10,097,253 | +€265,779 | +2.7% |
| Fixed assets | 21/28 | €9,239,148 | €9,683,953 | +€444,805 | +4.8% |
| Tangible fixed assets | 22/27 | €9,238,398 | €9,682,622 | +€444,223 | +4.8% |
| Land and buildings | 22 | €9,029,979 | €9,419,580 | +€389,601 | +4.3% |
| Plant, machinery and equipment | 23 | €4,335 | €18,020 | +€13,685 | +316% |
| Furniture and vehicles | 24 | €70,777 | €96,155 | +€25,378 | +35.9% |
| Other tangible fixed assets | 26 | €133,307 | €148,866 | +€15,559 | +11.7% |
| Financial fixed assets | 28 | €750 | €1,332 | +€582 | +77.6% |
| Current assets | 29/58 | €592,326 | €413,299 | -€179,027 | -30.2% |
| Amounts receivable within one year | 40/41 | €6,150 | €21,924 | +€15,774 | +256% |
| Trade receivables | 40 | €6,150 | €6,910 | +€760 | +12.4% |
| Other amounts receivable | 41 | €0 | €15,014 | +€15,014 | |
| Cash at bank and in hand | 54/58 | €495,342 | €301,775 | -€193,567 | -39.1% |
| Deferred charges and accrued income | 490/1 | €90,833 | €89,599 | -€1,234 | -1.4% |
| Total equity and liabilities | 10/49 | €9,831,474 | €10,097,253 | +€265,779 | +2.7% |
| Equity | 10/15 | €5,803,595 | €5,800,421 | -€3,174 | -0.1% |
| Profit (loss) carried forward | 14 | -€155,106 | -€196,452 | -€41,346 | -26.7% |
| Investment grants | 15 | €5,958,701 | €5,996,873 | +€38,172 | +0.6% |
| Amounts payable | 17/49 | €4,027,879 | €4,296,831 | +€268,952 | +6.7% |
| Amounts payable after more than one year | 17 | €3,756,540 | €4,064,068 | +€307,528 | +8.2% |
| Financial debts | 170/4 | €3,756,540 | €4,064,068 | +€307,528 | +8.2% |
| Amounts payable within one year | 42/48 | €67,794 | €232,764 | +€164,969 | +243% |
| Current portion of amounts payable after more than one year | 42 | €20,000 | €40,963 | +€20,963 | +105% |
| Trade debts | 44 | €45,634 | €19,969 | -€25,665 | -56.2% |
| Suppliers | 440/4 | €45,634 | €19,969 | -€25,665 | -56.2% |
| Advances received on contracts in progress | 46 | - | €168,700 | +€168,700 | |
| Taxes, remuneration and social security | 45 | €2,160 | €3,132 | +€972 | +45.0% |
| Remuneration and social security | 454/9 | €2,160 | €3,132 | +€972 | +45.0% |
| Accrued charges and deferred income | 492/3 | €203,545 | - | -€203,545 | |
| Remuneration, social security and pensions | 62 | €70,960 | €69,797 | -€1,163 | -1.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €279,400 | €351,460 | +€72,060 | +25.8% |
| Gross operating margin | 9900 | €280,088 | €293,651 | +€13,563 | +4.8% |
| Operating profit (loss) | 9901 | -€70,273 | -€127,607 | -€57,334 | -81.6% |
| Financial income | 75/76B | €174,349 | €212,192 | +€37,843 | +21.7% |
| Recurring financial income | 75 | €174,349 | €212,192 | +€37,843 | +21.7% |
| Financial charges | 65/66B | €60,197 | €125,931 | +€65,733 | +109% |
| Recurring financial charges | 65 | €60,197 | €125,931 | +€65,733 | +109% |
| Profit (loss) for the period before taxes | 9903 | €43,879 | -€41,346 | -€85,225 | |
| Profit (loss) for the period | 9904 | €43,879 | -€41,346 | -€85,225 | |
| Profit (loss) for the period to be appropriated | 9905 | €43,879 | -€41,346 | -€85,225 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 August 2024 and 31 August 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.