Skip to content

LAB 360: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

LAB 360

BE 0840.712.163
NACE 74.140, Other specialised design activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€15,378
2024 · €12,977+€2,401
Equity
€209,718
2024 · €239,340-€29,622
Cash
€100,688
2024 · €74,186+€26,502
Balance sheet total
€222,948
2024 · €240,077-€17,129

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€44,811

    down €44,811 (-69.4%), from €64,591 to €19,780

    of which Other amounts receivable: -€33,771

  • Cash +€26,502

    up €26,502 (+35.7%), from €74,186 to €100,688

    mainly Receivables within one year (+€44,811) and Net result for the year (+€15,378)

  • Current investments +€3,368

    up €3,368 (+3.6%), from €93,681 to €97,049

  • Tangible fixed assets -€2,526

    down €2,526 (-47.1%), from €5,366 to €2,840

    of which Furniture and vehicles: -€2,262

Equity and liabilities
  • Reserves -€29,700

    down €29,700 (-26.3%), from €112,760 to €83,060

  • Tax, wage and social debts +€11,424

    new in 2025: €11,424

Income statement
  • Gross operating margin +€7,596

    up €7,596 (+43.8%), from €17,354 to €24,950

  • Taxes +€3,128

    up €3,128 (+66.1%), from €4,731 to €7,859

  • Financial charges +€1,095

    up €1,095 (+349%), from €314 to €1,409

  • Financial income -€1,094

    down €1,094 (-25.0%), from €4,374 to €3,280

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,977
Gross operating margin +€7,596
Depreciation +€8
Other operating charges +€114
Financial income -€1,094
Financial charges -€1,095
Taxes -€3,128
Result 2025 €15,378
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€74,870
Investment -€3,368
Financing -€45,000
Cash 2024 €74,186
Net result for the year +€15,378
Depreciation +€2,526
Receivables within one year +€44,811
Deferred charges and accrued income -€338
Trade debts +€1,069
Tax, wage and social debts +€11,424
Current investments -€3,368
Contributions, distributions and other -€45,000
Cash 2025 €100,688
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €240,077 €222,948 -€17,129 -7.1%
Fixed assets 21/28 €5,366 €2,840 -€2,526 -47.1%
Tangible fixed assets 22/27 €5,366 €2,840 -€2,526 -47.1%
Plant, machinery and equipment 23 €369 €105 -€264 -71.5%
Furniture and vehicles 24 €4,997 €2,735 -€2,262 -45.3%
Current assets 29/58 €234,711 €220,108 -€14,603 -6.2%
Amounts receivable within one year 40/41 €64,591 €19,780 -€44,811 -69.4%
Trade receivables 40 €21,423 €10,383 -€11,040 -51.5%
Other amounts receivable 41 €43,168 €9,397 -€33,771 -78.2%
Current investments 50/53 €93,681 €97,049 +€3,368 +3.6%
Cash at bank and in hand 54/58 €74,186 €100,688 +€26,502 +35.7%
Deferred charges and accrued income 490/1 €2,253 €2,591 +€338 +15.0%
Total equity and liabilities 10/49 €240,077 €222,948 -€17,129 -7.1%
Equity 10/15 €239,340 €209,718 -€29,622 -12.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €112,760 €83,060 -€29,700 -26.3%
Distributable reserves 133 €112,760 €83,060 -€29,700 -26.3%
Profit (loss) carried forward 14 €120,380 €120,458 +€78 +0.1%
Amounts payable 17/49 €737 €13,230 +€12,493 +1,695%
Amounts payable within one year 42/48 €737 €13,230 +€12,493 +1,695%
Trade debts 44 €737 €1,806 +€1,069 +145%
Suppliers 440/4 €737 €1,806 +€1,069 +145%
Taxes, remuneration and social security 45 - €11,424 +€11,424
Taxes 450/3 - €11,424 +€11,424
Non-recurring operating income 76A - €4,694 +€4,694
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,534 €2,526 -€8 -0.3%
Other operating charges 640/8 €1,172 €1,058 -€114 -9.7%
Gross operating margin 9900 €17,354 €24,950 +€7,596 +43.8%
Operating profit (loss) 9901 €13,648 €21,366 +€7,718 +56.6%
Financial income 75/76B €4,374 €3,280 -€1,094 -25.0%
Recurring financial income 75 €4,374 €3,280 -€1,094 -25.0%
Financial charges 65/66B €314 €1,409 +€1,095 +349%
Recurring financial charges 65 €314 €1,409 +€1,095 +349%
Profit (loss) for the period before taxes 9903 €17,708 €23,237 +€5,529 +31.2%
Income taxes 67/77 €4,731 €7,859 +€3,128 +66.1%
Profit (loss) for the period 9904 €12,977 €15,378 +€2,401 +18.5%
Profit (loss) for the period to be appropriated 9905 €12,977 €15,378 +€2,401 +18.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.