Skip to content

LA TOQUE BARALBINE: what changed

What changed

LA TOQUE BARALBINE

BE 0832.097.078
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,246
2024 · €2,088-€842
Equity
€24,747
2024 · €23,502+€1,246
Cash
€4,625
2024 · €4,407+€219
Balance sheet total
€180,673
2024 · €200,620-€19,947

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€20,166

    down €20,166 (-10.3%), from €196,214 to €176,048

    of which Land and buildings: -€18,665

Equity and liabilities
  • Debts after one year -€23,750

    down €23,750 (-16.0%), from €148,575 to €124,825

  • Trade debts +€2,520

    up €2,520 (+487%), from €517 to €3,038

Income statement
  • Gross operating margin -€2,226

    down €2,226 (-6.6%), from €33,636 to €31,409

  • Financial charges -€973

    down €973 (-12.3%), from €7,903 to €6,930

  • Taxes -€440

    down €440 (-41.6%), from €1,057 to €617

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €2,088
Gross operating margin -€2,226
Other operating charges -€28
Financial charges +€973
Taxes +€440
Result 2025 €1,246
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€25,504
Investment €0
Financing -€25,285
Cash 2024 €4,407
Net result for the year +€1,246
Depreciation +€20,166
Trade debts +€2,520
Tax, wage and social debts -€322
Other debts +€1,894
Debts after one year -€23,750
Current portion of long-term debt -€1,535
Cash 2025 €4,625
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €200,620 €180,673 -€19,947 -9.9%
Fixed assets 21/28 €196,214 €176,048 -€20,166 -10.3%
Tangible fixed assets 22/27 €196,214 €176,048 -€20,166 -10.3%
Land and buildings 22 €185,020 €166,355 -€18,665 -10.1%
Other tangible fixed assets 26 €11,194 €9,693 -€1,501 -13.4%
Current assets 29/58 €4,407 €4,625 +€219 +5.0%
Cash at bank and in hand 54/58 €4,407 €4,625 +€219 +5.0%
Total equity and liabilities 10/49 €200,620 €180,673 -€19,947 -9.9%
Equity 10/15 €23,502 €24,747 +€1,246 +5.3%
Contributions 10/11 €15,000 €15,000 = 0.0%
Reserves 13 €4,000 €5,200 +€1,200 +30.0%
Distributable reserves 133 €4,000 €5,200 +€1,200 +30.0%
Profit (loss) carried forward 14 €4,502 €4,547 +€46 +1.0%
Amounts payable 17/49 €177,119 €155,926 -€21,193 -12.0%
Amounts payable after more than one year 17 €148,575 €124,825 -€23,750 -16.0%
Financial debts 170/4 €148,575 €124,825 -€23,750 -16.0%
Amounts payable within one year 42/48 €28,544 €31,101 +€2,558 +9.0%
Current portion of amounts payable after more than one year 42 €22,790 €21,255 -€1,535 -6.7%
Trade debts 44 €517 €3,038 +€2,520 +487%
Suppliers 440/4 €517 €3,038 +€2,520 +487%
Taxes, remuneration and social security 45 €1,996 €1,674 -€322 -16.1%
Taxes 450/3 €1,996 €1,674 -€322 -16.1%
Other amounts payable 47/48 €3,241 €5,135 +€1,894 +58.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,166 €20,166 = 0.0%
Other operating charges 640/8 €2,423 €2,451 +€28 +1.2%
Gross operating margin 9900 €33,636 €31,409 -€2,226 -6.6%
Operating profit (loss) 9901 €11,047 €8,793 -€2,254 -20.4%
Financial charges 65/66B €7,903 €6,930 -€973 -12.3%
Recurring financial charges 65 €7,903 €6,930 -€973 -12.3%
Profit (loss) for the period before taxes 9903 €3,144 €1,863 -€1,282 -40.8%
Income taxes 67/77 €1,057 €617 -€440 -41.6%
Profit (loss) for the period 9904 €2,088 €1,246 -€842 -40.3%
Profit (loss) for the period to be appropriated 9905 €2,088 €1,246 -€842 -40.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.