Skip to content

La Tâche: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

La Tâche

BE 0860.394.156
NACE 56.111, Full-service restaurants
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€708
2024 · €10,722-€10,014
Equity
€223,759
2024 · €223,051+€708
Cash
€10,964
2024 · €16,332-€5,369
Balance sheet total
€286,226
2024 · €368,121-€81,895

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€40,401

    no longer reported in 2025 (was €40,401)

  • Tangible fixed assets -€24,338

    down €24,338 (-13.6%), from €179,593 to €155,255

    of which Furniture and vehicles: -€17,779

  • Receivables within one year -€12,025

    down €12,025 (-53.3%), from €22,573 to €10,547

    of which Other amounts receivable: -€9,678

  • Cash -€5,369

    down €5,369 (-32.9%), from €16,332 to €10,964

    mainly Debts after one year (-€49,024) and Current portion of long-term debt (-€18,600)

Equity and liabilities
  • Debts after one year -€49,024

    down €49,024 (-50.5%), from €97,000 to €47,976

  • Current portion of long-term debt -€18,600

    no longer reported in 2025 (was €18,600)

  • Tax, wage and social debts -€11,311

    down €11,311 (-74.3%), from €15,220 to €3,909

    of which Remuneration and social security: -€12,671

  • Trade debts -€4,222

    down €4,222 (-35.5%), from €11,887 to €7,664

Income statement
  • Provisions +€44,011

    no longer reported in 2025 (was -€44,011)

  • Staff costs -€23,656

    down €23,656 (-34.8%), from €68,048 to €44,392

  • Depreciation -€16,118

    down €16,118 (-37.0%), from €43,549 to €27,430

  • Gross operating margin -€11,476

    down €11,476 (-12.9%), from €88,698 to €77,222

  • Taxes -€3,558

    down €3,558 (-92.4%), from €3,850 to €292

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,722
Gross operating margin -€11,476
Staff costs +€23,656
Depreciation +€16,118
Provisions -€44,011
Other operating charges +€628
Financial income +€391
Financial charges +€1,121
Taxes +€3,558
Result 2025 €708

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€65,348
Investment -€3,092
Financing -€67,624
Cash 2024 €16,332
Net result for the year +€708
Depreciation +€27,430
Receivables after one year +€40,401
Stocks and contracts +€594
Receivables within one year +€12,025
Deferred charges and accrued income -€831
Provisions -€453
Trade debts -€4,222
Tax, wage and social debts -€11,311
Accrued charges and deferred income +€1,007
Investment in fixed assets (net) -€3,092
Debts after one year -€49,024
Current portion of long-term debt -€18,600
Cash 2025 €10,964
Every line side by side 57 lines
Line Code 2024 2025 Change %
Total assets 20/58 €368,121 €286,226 -€81,895 -22.2%
Fixed assets 21/28 €179,593 €155,255 -€24,338 -13.6%
Tangible fixed assets 22/27 €179,593 €155,255 -€24,338 -13.6%
Land and buildings 22 €112,272 €112,272 = 0.0%
Plant, machinery and equipment 23 €11,708 €5,356 -€6,352 -54.3%
Furniture and vehicles 24 €49,596 €31,817 -€17,779 -35.8%
Other tangible fixed assets 26 €6,016 €5,809 -€207 -3.4%
Current assets 29/58 €188,528 €130,971 -€57,557 -30.5%
Amounts receivable after more than one year 29 €40,401 - -€40,401
Trade receivables 290 €40,401 - -€40,401
Stocks and contracts in progress 3 €105,936 €105,342 -€594 -0.6%
Stocks 30/36 €105,936 €105,342 -€594 -0.6%
Amounts receivable within one year 40/41 €22,573 €10,547 -€12,025 -53.3%
Trade receivables 40 €11,664 €9,318 -€2,347 -20.1%
Other amounts receivable 41 €10,908 €1,230 -€9,678 -88.7%
Cash at bank and in hand 54/58 €16,332 €10,964 -€5,369 -32.9%
Deferred charges and accrued income 490/1 €3,286 €4,118 +€831 +25.3%
Total equity and liabilities 10/49 €368,121 €286,226 -€81,895 -22.2%
Equity 10/15 €223,051 €223,759 +€708 +0.3%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €161,051 €161,759 +€708 +0.4%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €24,188 €22,828 -€1,359 -5.6%
Distributable reserves 133 €130,664 €132,731 +€2,067 +1.6%
Provisions and deferred taxes 16 €1,811 €1,358 -€453 -25.0%
Deferred taxes 168 €1,811 €1,358 -€453 -25.0%
Amounts payable 17/49 €143,259 €61,109 -€82,151 -57.3%
Amounts payable after more than one year 17 €97,000 €47,976 -€49,024 -50.5%
Other amounts payable 178/9 €97,000 €47,976 -€49,024 -50.5%
Amounts payable within one year 42/48 €46,259 €12,126 -€34,133 -73.8%
Current portion of amounts payable after more than one year 42 €18,600 - -€18,600
Trade debts 44 €11,887 €7,664 -€4,222 -35.5%
Suppliers 440/4 €11,887 €7,664 -€4,222 -35.5%
Taxes, remuneration and social security 45 €15,220 €3,909 -€11,311 -74.3%
Taxes 450/3 €1,385 €2,745 +€1,360 +98.2%
Remuneration and social security 454/9 €13,835 €1,164 -€12,671 -91.6%
Other amounts payable 47/48 €553 €553 = 0.0%
Accrued charges and deferred income 492/3 - €1,007 +€1,007
Remuneration, social security and pensions 62 €68,048 €44,392 -€23,656 -34.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €43,549 €27,430 -€16,118 -37.0%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 -€44,011 - +€44,011
Other operating charges 640/8 €3,843 €3,215 -€628 -16.3%
Gross operating margin 9900 €88,698 €77,222 -€11,476 -12.9%
Operating profit (loss) 9901 €17,269 €2,185 -€15,085 -87.4%
Financial income 75/76B €61 €452 +€391 +644.2%
Recurring financial income 75 €61 €452 +€391 +644.2%
Financial charges 65/66B €3,211 €2,090 -€1,121 -34.9%
Recurring financial charges 65 €3,211 €2,090 -€1,121 -34.9%
Profit (loss) for the period before taxes 9903 €14,119 €547 -€13,572 -96.1%
Transfer from deferred taxes 780 €453 €453 = 0.0%
Income taxes 67/77 €3,850 €292 -€3,558 -92.4%
Profit (loss) for the period 9904 €10,722 €708 -€10,014 -93.4%
Transfer from tax-exempt reserves 789 €1,359 €1,359 = 0.0%
Profit (loss) for the period to be appropriated 9905 €12,081 €2,067 -€10,014 -82.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.