LA PIZZAIOLA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
LA PIZZAIOLA
Largest movements
- Receivables within one year -€15,167
no longer reported in 2025 (was €15,167)
- Stocks and contracts +€295
up €295 (+38.6%), from €764 to €1,059
- Tax, wage and social debts -€34,122
down €34,122 (-62.2%), from €54,840 to €20,718
of which Remuneration and social security: -€35,820
- Debts after one year -€10,141
no longer reported in 2025 (was €10,141)
- Profit (loss) carried forward +€9,668
up €9,668 (+9.3%), from -€104,015 to -€94,347
- Trade debts +€9,277
up €9,277 (+644%), from €1,441 to €10,718
- Other debts +€6,313
up €6,313 (+29.9%), from €21,148 to €27,461
- Gross operating margin -€10,452
down €10,452 (-15.0%), from €69,712 to €59,260
- Other operating charges +€1,999
new in 2025: €1,999
- Financial charges +€1,375
up €1,375 (+36.7%), from €3,745 to €5,120
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,386 | €1,514 | -€14,872 | -90.8% |
| Current assets | 29/58 | €16,386 | €1,514 | -€14,872 | -90.8% |
| Stocks and contracts in progress | 3 | €764 | €1,059 | +€295 | +38.6% |
| Stocks | 30/36 | €764 | €1,059 | +€295 | +38.6% |
| Amounts receivable within one year | 40/41 | €15,167 | - | -€15,167 | |
| Trade receivables | 40 | €15,167 | - | -€15,167 | |
| Cash at bank and in hand | 54/58 | €455 | €455 | +€0 | 0.0% |
| Total equity and liabilities | 10/49 | €16,386 | €1,514 | -€14,872 | -90.8% |
| Equity | 10/15 | -€84,555 | -€74,887 | +€9,668 | +11.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Contributions outside capital | 11 | - | €18,600 | +€18,600 | |
| Other | 1109/19 | - | €18,600 | +€18,600 | |
| Reserves | 13 | €860 | €860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €860 | €860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €860 | €860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€104,015 | -€94,347 | +€9,668 | +9.3% |
| Amounts payable | 17/49 | €100,941 | €76,401 | -€24,540 | -24.3% |
| Amounts payable after more than one year | 17 | €10,141 | - | -€10,141 | |
| Financial debts | 170/4 | €10,141 | - | -€10,141 | |
| Amounts payable within one year | 42/48 | €90,800 | €76,401 | -€14,399 | -15.9% |
| Current portion of amounts payable after more than one year | 42 | - | €3,171 | +€3,171 | |
| Financial debts | 43 | €13,371 | €14,333 | +€962 | +7.2% |
| Credit institutions | 430/8 | €13,371 | €14,333 | +€962 | +7.2% |
| Trade debts | 44 | €1,441 | €10,718 | +€9,277 | +644% |
| Suppliers | 440/4 | €1,441 | €10,718 | +€9,277 | +644% |
| Taxes, remuneration and social security | 45 | €54,840 | €20,718 | -€34,122 | -62.2% |
| Taxes | 450/3 | €15,840 | €17,538 | +€1,698 | +10.7% |
| Remuneration and social security | 454/9 | €39,000 | €3,180 | -€35,820 | -91.8% |
| Other amounts payable | 47/48 | €21,148 | €27,461 | +€6,313 | +29.9% |
| Remuneration, social security and pensions | 62 | €42,274 | €42,473 | +€199 | +0.5% |
| Other operating charges | 640/8 | - | €1,999 | +€1,999 | |
| Gross operating margin | 9900 | €69,712 | €59,260 | -€10,452 | -15.0% |
| Operating profit (loss) | 9901 | €27,438 | €14,788 | -€12,650 | -46.1% |
| Financial income | 75/76B | €2 | - | -€2 | |
| Recurring financial income | 75 | €2 | - | -€2 | |
| Financial charges | 65/66B | €3,745 | €5,120 | +€1,375 | +36.7% |
| Recurring financial charges | 65 | €3,745 | €5,120 | +€1,375 | +36.7% |
| Profit (loss) for the period before taxes | 9903 | €23,695 | €9,668 | -€14,027 | -59.2% |
| Profit (loss) for the period | 9904 | €23,695 | €9,668 | -€14,027 | -59.2% |
| Profit (loss) for the period to be appropriated | 9905 | €23,695 | €9,668 | -€14,027 | -59.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.