La Paire: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
La Paire
Largest movements
- Tangible fixed assets -€4,724
down €4,724 (-26.4%), from €17,881 to €13,157
- Cash +€4,622
up €4,622 (+61.9%), from €7,472 to €12,094
mainly Depreciation (+€5,407) and Tax, wage and social debts (+€3,432)
- Receivables within one year +€614
up €614 (+290%), from €212 to €826
- Other debts -€5,284
down €5,284 (-28.2%), from €18,706 to €13,422
- Tax, wage and social debts +€3,432
up €3,432 (+171%), from €2,011 to €5,443
- Trade debts +€1,350
up €1,350 (+382%), from €353 to €1,703
- Profit (loss) carried forward +€1,014
up €1,014 (+18.4%), from -€5,505 to -€4,491
- Gross operating margin +€9,068
up €9,068, from -€1,268 to €7,800
- Depreciation +€2,288
up €2,288 (+73.4%), from €3,119 to €5,407
- Taxes +€318
new in 2025: €318
- Other operating charges -€198
down €198 (-20.4%), from €969 to €771
- Financial charges +€150
up €150 (+100%), from €150 to €300
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,565 | €26,077 | +€512 | +2.0% |
| Fixed assets | 21/28 | €17,881 | €13,157 | -€4,724 | -26.4% |
| Tangible fixed assets | 22/27 | €17,881 | €13,157 | -€4,724 | -26.4% |
| Furniture and vehicles | 24 | €17,881 | €13,157 | -€4,724 | -26.4% |
| Current assets | 29/58 | €7,684 | €12,920 | +€5,236 | +68.1% |
| Amounts receivable within one year | 40/41 | €212 | €826 | +€614 | +290% |
| Trade receivables | 40 | €212 | €826 | +€614 | +290% |
| Cash at bank and in hand | 54/58 | €7,472 | €12,094 | +€4,622 | +61.9% |
| Total equity and liabilities | 10/49 | €25,565 | €26,077 | +€512 | +2.0% |
| Equity | 10/15 | €4,495 | €5,509 | +€1,014 | +22.6% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,505 | -€4,491 | +€1,014 | +18.4% |
| Amounts payable | 17/49 | €21,070 | €20,568 | -€502 | -2.4% |
| Amounts payable within one year | 42/48 | €21,070 | €20,568 | -€502 | -2.4% |
| Trade debts | 44 | €353 | €1,703 | +€1,350 | +382% |
| Suppliers | 440/4 | €353 | €1,703 | +€1,350 | +382% |
| Taxes, remuneration and social security | 45 | €2,011 | €5,443 | +€3,432 | +171% |
| Taxes | 450/3 | €2,011 | €5,443 | +€3,432 | +171% |
| Other amounts payable | 47/48 | €18,706 | €13,422 | -€5,284 | -28.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,119 | €5,407 | +€2,288 | +73.4% |
| Other operating charges | 640/8 | €969 | €771 | -€198 | -20.4% |
| Gross operating margin | 9900 | -€1,268 | €7,800 | +€9,068 | |
| Operating profit (loss) | 9901 | -€5,356 | €1,622 | +€6,978 | |
| Financial income | 75/76B | €1 | €10 | +€9 | +900% |
| Recurring financial income | 75 | €1 | €10 | +€9 | +900% |
| Financial charges | 65/66B | €150 | €300 | +€150 | +100% |
| Recurring financial charges | 65 | €150 | €300 | +€150 | +100% |
| Profit (loss) for the period before taxes | 9903 | -€5,505 | €1,332 | +€6,837 | |
| Income taxes | 67/77 | - | €318 | +€318 | |
| Profit (loss) for the period | 9904 | -€5,505 | €1,014 | +€6,519 | |
| Profit (loss) for the period to be appropriated | 9905 | -€5,505 | €1,014 | +€6,519 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.