LA NATURELA: what changed
LA NATURELA
Largest movements
- Tangible fixed assets -€9,260
down €9,260 (-2.2%), from €417,636 to €408,376
- Trade debts -€9,903
down €9,903 (-71.4%), from €13,867 to €3,963
- Other debts +€7,694
up €7,694 (+48.7%), from €15,785 to €23,480
- Gross operating margin +€21,581
up €21,581, from -€5,951 to €15,630
- Depreciation +€4,613
up €4,613 (+36.5%), from €12,624 to €17,238
- Other operating charges -€2,715
down €2,715 (-80.7%), from €3,364 to €648
- Taxes -€1,287
down €1,287 (-100%), from €1,287 to €0
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €421,709 | €415,244 | -€6,464 | -1.5% |
| Fixed assets | 21/28 | €417,636 | €408,376 | -€9,260 | -2.2% |
| Tangible fixed assets | 22/27 | €417,636 | €408,376 | -€9,260 | -2.2% |
| Land and buildings | 22 | €417,636 | €408,376 | -€9,260 | -2.2% |
| Current assets | 29/58 | €4,073 | €6,869 | +€2,796 | +68.6% |
| Amounts receivable within one year | 40/41 | €2,480 | €6,150 | +€3,670 | +148% |
| Trade receivables | 40 | €2,480 | €6,150 | +€3,670 | +148% |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €1,593 | €487 | -€1,106 | -69.4% |
| Deferred charges and accrued income | 490/1 | €0 | €231 | +€231 | |
| Total equity and liabilities | 10/49 | €421,709 | €415,244 | -€6,464 | -1.5% |
| Equity | 10/15 | -€220,694 | -€223,168 | -€2,474 | -1.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€226,894 | -€229,368 | -€2,474 | -1.1% |
| Amounts payable | 17/49 | €642,403 | €638,413 | -€3,990 | -0.6% |
| Amounts payable after more than one year | 17 | €610,970 | €610,970 | = | 0.0% |
| Other amounts payable | 178/9 | €610,970 | €610,970 | = | 0.0% |
| Amounts payable within one year | 42/48 | €29,652 | €27,443 | -€2,209 | -7.4% |
| Trade debts | 44 | €13,867 | €3,963 | -€9,903 | -71.4% |
| Suppliers | 440/4 | €13,867 | €3,963 | -€9,903 | -71.4% |
| Other amounts payable | 47/48 | €15,785 | €23,480 | +€7,694 | +48.7% |
| Accrued charges and deferred income | 492/3 | €1,781 | €0 | -€1,781 | -100% |
| Non-recurring operating income | 76A | - | €7,978 | +€7,978 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,624 | €17,238 | +€4,613 | +36.5% |
| Other operating charges | 640/8 | €3,364 | €648 | -€2,715 | -80.7% |
| Gross operating margin | 9900 | -€5,951 | €15,630 | +€21,581 | |
| Operating profit (loss) | 9901 | -€21,938 | -€2,256 | +€19,683 | +89.7% |
| Financial income | 75/76B | €70 | €0 | -€70 | -100% |
| Recurring financial income | 75 | €70 | €0 | -€70 | -100% |
| Financial charges | 65/66B | €283 | €219 | -€64 | -22.7% |
| Recurring financial charges | 65 | €283 | €219 | -€64 | -22.7% |
| Non-recurring financial charges | 66B | €0 | - | = | |
| Profit (loss) for the period before taxes | 9903 | -€22,151 | -€2,474 | +€19,677 | +88.8% |
| Income taxes | 67/77 | €1,287 | €0 | -€1,287 | -100% |
| Profit (loss) for the period | 9904 | -€23,439 | -€2,474 | +€20,964 | +89.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€23,439 | -€2,474 | +€20,964 | +89.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.