Skip to content

LA NATURELA: what changed

What changed

LA NATURELA

BE 0677.672.682
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,474
2023 · -€23,439+€20,964
Equity
-€223,168
2023 · -€220,694-€2,474
Cash
€487
2023 · €1,593-€1,106
Balance sheet total
€415,244
2023 · €421,709-€6,464

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€9,260

    down €9,260 (-2.2%), from €417,636 to €408,376

Equity and liabilities
  • Trade debts -€9,903

    down €9,903 (-71.4%), from €13,867 to €3,963

  • Other debts +€7,694

    up €7,694 (+48.7%), from €15,785 to €23,480

Income statement
  • Gross operating margin +€21,581

    up €21,581, from -€5,951 to €15,630

  • Depreciation +€4,613

    up €4,613 (+36.5%), from €12,624 to €17,238

  • Other operating charges -€2,715

    down €2,715 (-80.7%), from €3,364 to €648

  • Taxes -€1,287

    down €1,287 (-100%), from €1,287 to €0

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€23,439
Gross operating margin +€21,581
Depreciation -€4,613
Other operating charges +€2,715
Financial income -€70
Financial charges +€64
Taxes +€1,287
Result 2024 -€2,474
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€6,872
Investment -€7,978
Financing €0
Cash 2023 €1,593
Net result for the year -€2,474
Depreciation +€17,238
Receivables within one year -€3,670
Deferred charges and accrued income -€231
Trade debts -€9,903
Other debts +€7,694
Accrued charges and deferred income -€1,781
Investment in fixed assets (net) -€7,978
Cash 2024 €487
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €421,709 €415,244 -€6,464 -1.5%
Fixed assets 21/28 €417,636 €408,376 -€9,260 -2.2%
Tangible fixed assets 22/27 €417,636 €408,376 -€9,260 -2.2%
Land and buildings 22 €417,636 €408,376 -€9,260 -2.2%
Current assets 29/58 €4,073 €6,869 +€2,796 +68.6%
Amounts receivable within one year 40/41 €2,480 €6,150 +€3,670 +148%
Trade receivables 40 €2,480 €6,150 +€3,670 +148%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €1,593 €487 -€1,106 -69.4%
Deferred charges and accrued income 490/1 €0 €231 +€231
Total equity and liabilities 10/49 €421,709 €415,244 -€6,464 -1.5%
Equity 10/15 -€220,694 -€223,168 -€2,474 -1.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€226,894 -€229,368 -€2,474 -1.1%
Amounts payable 17/49 €642,403 €638,413 -€3,990 -0.6%
Amounts payable after more than one year 17 €610,970 €610,970 = 0.0%
Other amounts payable 178/9 €610,970 €610,970 = 0.0%
Amounts payable within one year 42/48 €29,652 €27,443 -€2,209 -7.4%
Trade debts 44 €13,867 €3,963 -€9,903 -71.4%
Suppliers 440/4 €13,867 €3,963 -€9,903 -71.4%
Other amounts payable 47/48 €15,785 €23,480 +€7,694 +48.7%
Accrued charges and deferred income 492/3 €1,781 €0 -€1,781 -100%
Non-recurring operating income 76A - €7,978 +€7,978
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,624 €17,238 +€4,613 +36.5%
Other operating charges 640/8 €3,364 €648 -€2,715 -80.7%
Gross operating margin 9900 -€5,951 €15,630 +€21,581
Operating profit (loss) 9901 -€21,938 -€2,256 +€19,683 +89.7%
Financial income 75/76B €70 €0 -€70 -100%
Recurring financial income 75 €70 €0 -€70 -100%
Financial charges 65/66B €283 €219 -€64 -22.7%
Recurring financial charges 65 €283 €219 -€64 -22.7%
Non-recurring financial charges 66B €0 - =
Profit (loss) for the period before taxes 9903 -€22,151 -€2,474 +€19,677 +88.8%
Income taxes 67/77 €1,287 €0 -€1,287 -100%
Profit (loss) for the period 9904 -€23,439 -€2,474 +€20,964 +89.4%
Profit (loss) for the period to be appropriated 9905 -€23,439 -€2,474 +€20,964 +89.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.