La Mie d'Oli: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
La Mie d'Oli
Largest movements
- Receivables within one year -€910
down €910 (-21.3%), from €4,276 to €3,367
- Profit (loss) carried forward -€899
down €899 (-82.2%), from €1,094 to €195
- Trade debts -€716
no longer reported in 2025 (was €716)
- Short-term financial debts +€631
new in 2025: €631
- Taxes -€235
no longer reported in 2025 (was €235)
- Gross operating margin -€141
down €141 (-27.9%), from -€507 to -€649
- Financial charges +€24
up €24 (+10.7%), from €226 to €250
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,244 | €7,261 | -€984 | -11.9% |
| Fixed assets | 21/28 | €175 | €175 | = | 0.0% |
| Financial fixed assets | 28 | €175 | €175 | = | 0.0% |
| Current assets | 29/58 | €8,069 | €7,086 | -€984 | -12.2% |
| Amounts receivable within one year | 40/41 | €4,276 | €3,367 | -€910 | -21.3% |
| Other amounts receivable | 41 | €4,276 | €3,367 | -€910 | -21.3% |
| Cash at bank and in hand | 54/58 | €3,793 | €3,719 | -€74 | -1.9% |
| Total equity and liabilities | 10/49 | €8,244 | €7,261 | -€984 | -11.9% |
| Equity | 10/15 | €7,294 | €6,395 | -€899 | -12.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,094 | €195 | -€899 | -82.2% |
| Amounts payable | 17/49 | €951 | €866 | -€85 | -8.9% |
| Amounts payable within one year | 42/48 | €951 | €866 | -€85 | -8.9% |
| Financial debts | 43 | - | €631 | +€631 | |
| Credit institutions | 430/8 | - | €631 | +€631 | |
| Trade debts | 44 | €716 | - | -€716 | |
| Suppliers | 440/4 | €716 | - | -€716 | |
| Taxes, remuneration and social security | 45 | €235 | €235 | = | 0.0% |
| Taxes | 450/3 | €235 | €235 | = | 0.0% |
| Non-recurring operating income | 76A | €1,963 | - | -€1,963 | |
| Gross operating margin | 9900 | -€507 | -€649 | -€141 | -27.9% |
| Operating profit (loss) | 9901 | -€507 | -€649 | -€141 | -27.9% |
| Financial charges | 65/66B | €226 | €250 | +€24 | +10.7% |
| Recurring financial charges | 65 | €226 | €250 | +€24 | +10.7% |
| Profit (loss) for the period before taxes | 9903 | -€733 | -€899 | -€166 | -22.6% |
| Income taxes | 67/77 | €235 | - | -€235 | |
| Profit (loss) for the period | 9904 | -€968 | -€899 | +€69 | +7.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€968 | -€899 | +€69 | +7.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.