La Maison Blanche: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
La Maison Blanche
Largest movements
- Cash +€2,741
up €2,741 (+264%), from €1,037 to €3,778
mainly Other debts (+€4,336)
- Other debts +€4,336
up €4,336 (+19.8%), from €21,898 to €26,234
- Profit (loss) carried forward -€1,595
down €1,595 (-14.7%), from -€10,861 to -€12,456
- Other operating charges -€346
down €346 (-28.0%), from €1,237 to €891
- Financial charges +€53
up €53 (+20.1%), from €265 to €319
- Gross operating margin +€52
up €52 (+11.9%), from -€438 to -€386
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €31,037 | €33,778 | +€2,741 | +8.8% |
| Fixed assets | 21/28 | €30,000 | €30,000 | = | 0.0% |
| Financial fixed assets | 28 | €30,000 | €30,000 | = | 0.0% |
| Current assets | 29/58 | €1,037 | €3,778 | +€2,741 | +264% |
| Cash at bank and in hand | 54/58 | €1,037 | €3,778 | +€2,741 | +264% |
| Total equity and liabilities | 10/49 | €31,037 | €33,778 | +€2,741 | +8.8% |
| Equity | 10/15 | €9,139 | €7,544 | -€1,595 | -17.5% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Capital | 10 | €20,000 | €20,000 | = | 0.0% |
| Issued capital | 100 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,861 | -€12,456 | -€1,595 | -14.7% |
| Amounts payable | 17/49 | €21,898 | €26,234 | +€4,336 | +19.8% |
| Amounts payable within one year | 42/48 | €21,898 | €26,234 | +€4,336 | +19.8% |
| Other amounts payable | 47/48 | €21,898 | €26,234 | +€4,336 | +19.8% |
| Other operating charges | 640/8 | €1,237 | €891 | -€346 | -28.0% |
| Gross operating margin | 9900 | -€438 | -€386 | +€52 | +11.9% |
| Operating profit (loss) | 9901 | -€1,674 | -€1,276 | +€398 | +23.8% |
| Financial charges | 65/66B | €265 | €319 | +€53 | +20.1% |
| Recurring financial charges | 65 | €265 | €319 | +€53 | +20.1% |
| Profit (loss) for the period before taxes | 9903 | -€1,939 | -€1,595 | +€344 | +17.8% |
| Profit (loss) for the period | 9904 | -€1,939 | -€1,595 | +€344 | +17.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,939 | -€1,595 | +€344 | +17.8% |
Source: filed annual accounts (NBB), financial years ended 31 October 2024 and 31 October 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.