Skip to content

La Main d'or: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

La Main d'or

BE 0794.501.561
NACE 96.210, Hairdressing and barber services
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€8,413
2023 · -€7,135-€1,278
Equity
-€13,408
2023 · -€4,995-€8,413
Cash
€2,564
2023 · -+€2,564
Balance sheet total
€2,564
2023 · €2,836-€272

Largest movements

2023 to 2024
Assets
  • Cash +€2,564

    new in 2024: €2,564

    mainly Tax, wage and social debts (+€7,648) and Current investments (+€1,624)

  • Current investments -€1,624

    no longer reported in 2024 (was €1,624)

  • Deferred charges and accrued income -€1,212

    no longer reported in 2024 (was €1,212)

Equity and liabilities
  • Profit (loss) carried forward -€8,413

    down €8,413 (-117.9%), from -€7,135 to -€15,548

  • Tax, wage and social debts +€7,648

    up €7,648 (+116.5%), from €6,563 to €14,211

    of which Remuneration and social security: +€6,095

  • Trade debts +€493

    up €493 (+38.9%), from €1,268 to €1,761

Income statement
  • Gross operating margin -€1,619

    down €1,619 (-25.1%), from -€6,445 to -€8,064

  • Other operating charges -€511

    no longer reported in 2024 (was €511)

  • Financial charges +€170

    up €170 (+95.0%), from €179 to €349

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€7,135
Gross operating margin -€1,619
Other operating charges +€511
Financial charges -€170
Result 2024 -€8,413

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€940
Investment +€1,624
Financing €0
Cash 2023 €0
Net result for the year -€8,413
Deferred charges and accrued income +€1,212
Trade debts +€493
Tax, wage and social debts +€7,648
Current investments +€1,624
Cash 2024 €2,564
Every line side by side 24 lines
Line Code 2023 2024 Change %
Total assets 20/58 €2,836 €2,564 -€272 -9.6%
Current assets 29/58 €2,836 €2,564 -€272 -9.6%
Current investments 50/53 €1,624 - -€1,624
Cash at bank and in hand 54/58 - €2,564 +€2,564
Deferred charges and accrued income 490/1 €1,212 - -€1,212
Total equity and liabilities 10/49 €2,836 €2,564 -€272 -9.6%
Equity 10/15 -€4,995 -€13,408 -€8,413 -168.4%
Contributions 10/11 €2,140 €2,140 = 0.0%
Profit (loss) carried forward 14 -€7,135 -€15,548 -€8,413 -117.9%
Amounts payable 17/49 €7,831 €15,972 +€8,141 +104.0%
Amounts payable within one year 42/48 €7,831 €15,972 +€8,141 +104.0%
Trade debts 44 €1,268 €1,761 +€493 +38.9%
Suppliers 440/4 €1,268 €1,761 +€493 +38.9%
Taxes, remuneration and social security 45 €6,563 €14,211 +€7,648 +116.5%
Taxes 450/3 €6,563 €8,116 +€1,553 +23.7%
Remuneration and social security 454/9 - €6,095 +€6,095
Other operating charges 640/8 €511 - -€511
Gross operating margin 9900 -€6,445 -€8,064 -€1,619 -25.1%
Operating profit (loss) 9901 -€6,956 -€8,064 -€1,108 -15.9%
Financial charges 65/66B €179 €349 +€170 +95.0%
Recurring financial charges 65 €179 €349 +€170 +95.0%
Profit (loss) for the period before taxes 9903 -€7,135 -€8,413 -€1,278 -17.9%
Profit (loss) for the period 9904 -€7,135 -€8,413 -€1,278 -17.9%
Profit (loss) for the period to be appropriated 9905 -€7,135 -€8,413 -€1,278 -17.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.