Skip to content

LA HULPE 110: what changed

What changed

LA HULPE 110

BE 0865.557.427
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€24,328
2024 · €13,393-€37,721
Equity
€265,238
2024 · €289,566-€24,328
Cash
€255
2024 · €3,748-€3,492
Balance sheet total
€427,409
2024 · €440,797-€13,388

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€12,783

    down €12,783 (-6.6%), from €192,952 to €180,170

Equity and liabilities
  • Profit (loss) carried forward -€24,328

    down €24,328 (-32.0%), from €76,106 to €51,778

  • Accrued charges and deferred income +€7,801

    new in 2025: €7,801

Income statement
  • Gross operating margin -€44,930

    down €44,930, from €43,090 to -€1,840

  • Taxes -€5,017

    no longer reported in 2025 (was €5,017)

  • Other operating charges -€1,774

    down €1,774 (-15.5%), from €11,479 to €9,705

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €13,393
Gross operating margin -€44,930
Other operating charges +€1,774
Financial charges +€419
Taxes +€5,017
Result 2025 -€24,328
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€3,492
Investment €0
Financing €0
Cash 2024 €3,748
Net result for the year -€24,328
Depreciation +€12,783
Receivables within one year -€2,887
Trade debts +€400
Tax, wage and social debts +€1,505
Other debts +€1,235
Accrued charges and deferred income +€7,801
Cash 2025 €255
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €440,797 €427,409 -€13,388 -3.0%
Fixed assets 21/28 €429,052 €416,270 -€12,783 -3.0%
Tangible fixed assets 22/27 €192,952 €180,170 -€12,783 -6.6%
Land and buildings 22 €192,952 €180,170 -€12,783 -6.6%
Financial fixed assets 28 €236,100 €236,100 = 0.0%
Current assets 29/58 €11,744 €11,139 -€605 -5.2%
Amounts receivable within one year 40/41 €7,997 €10,884 +€2,887 +36.1%
Other amounts receivable 41 €7,997 €10,884 +€2,887 +36.1%
Cash at bank and in hand 54/58 €3,748 €255 -€3,492 -93.2%
Total equity and liabilities 10/49 €440,797 €427,409 -€13,388 -3.0%
Equity 10/15 €289,566 €265,238 -€24,328 -8.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €194,860 €194,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €193,000 €193,000 = 0.0%
Profit (loss) carried forward 14 €76,106 €51,778 -€24,328 -32.0%
Amounts payable 17/49 €151,231 €162,171 +€10,940 +7.2%
Amounts payable after more than one year 17 €133,322 €133,322 = 0.0%
Other amounts payable 178/9 €133,322 €133,322 = 0.0%
Amounts payable within one year 42/48 €17,909 €21,048 +€3,139 +17.5%
Trade debts 44 - €400 +€400
Suppliers 440/4 - €400 +€400
Taxes, remuneration and social security 45 €17,909 €19,414 +€1,505 +8.4%
Taxes 450/3 €17,909 €19,414 +€1,505 +8.4%
Other amounts payable 47/48 - €1,235 +€1,235
Accrued charges and deferred income 492/3 - €7,801 +€7,801
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,783 €12,783 = 0.0%
Other operating charges 640/8 €11,479 €9,705 -€1,774 -15.5%
Gross operating margin 9900 €43,090 -€1,840 -€44,930
Operating profit (loss) 9901 €18,828 -€24,328 -€43,156
Financial charges 65/66B €419 - -€419
Recurring financial charges 65 €419 - -€419
Profit (loss) for the period before taxes 9903 €18,409 -€24,328 -€42,737
Income taxes 67/77 €5,017 - -€5,017
Profit (loss) for the period 9904 €13,393 -€24,328 -€37,721
Profit (loss) for the period to be appropriated 9905 €13,393 -€24,328 -€37,721
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.