Skip to content

LA FONTAINE: what changed

What changed

LA FONTAINE

BE 0427.050.814
NACE 47.789, Other retail sale of new goods
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€7,255
2024 · €3,217+€4,038
Equity
€95,717
2024 · €88,462+€7,255
Cash
€50,787
2024 · €34,072+€16,715
Balance sheet total
€145,728
2024 · €139,212+€6,516

Largest movements

2024 to 2025
Assets
  • Cash +€16,715

    up €16,715 (+49.1%), from €34,072 to €50,787

    mainly Net result for the year (+€7,255) and Stocks and contracts (+€6,134)

  • Stocks and contracts -€6,134

    down €6,134 (-9.1%), from €67,332 to €61,198

  • Tangible fixed assets -€3,092

    down €3,092 (-9.0%), from €34,246 to €31,155

    of which Land and buildings: -€2,744

Equity and liabilities
  • Profit (loss) carried forward +€7,255

    up €7,255 (+120%), from €6,043 to €13,298

Income statement
  • Gross operating margin +€3,621

    up €3,621 (+36.7%), from €9,874 to €13,495

  • Depreciation -€529

    down €529 (-14.6%), from €3,620 to €3,092

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €3,217
Gross operating margin +€3,621
Depreciation +€529
Other operating charges -€75
Financial income -€63
Financial charges +€26
Result 2025 €7,255
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€16,715
Investment €0
Financing €0
Cash 2024 €34,072
Net result for the year +€7,255
Depreciation +€3,092
Stocks and contracts +€6,134
Receivables within one year +€1,048
Deferred charges and accrued income -€75
Trade debts -€519
Tax, wage and social debts -€219
Cash 2025 €50,787
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €139,212 €145,728 +€6,516 +4.7%
Fixed assets 21/28 €34,246 €31,155 -€3,092 -9.0%
Tangible fixed assets 22/27 €34,246 €31,155 -€3,092 -9.0%
Land and buildings 22 €33,898 €31,155 -€2,744 -8.1%
Plant, machinery and equipment 23 €348 - -€348
Current assets 29/58 €104,965 €114,573 +€9,608 +9.2%
Stocks and contracts in progress 3 €67,332 €61,198 -€6,134 -9.1%
Stocks 30/36 €67,332 €61,198 -€6,134 -9.1%
Amounts receivable within one year 40/41 €1,183 €135 -€1,048 -88.6%
Trade receivables 40 €1,183 €135 -€1,048 -88.6%
Cash at bank and in hand 54/58 €34,072 €50,787 +€16,715 +49.1%
Deferred charges and accrued income 490/1 €2,379 €2,453 +€75 +3.1%
Total equity and liabilities 10/49 €139,212 €145,728 +€6,516 +4.7%
Equity 10/15 €88,462 €95,717 +€7,255 +8.2%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €20,419 €20,419 = 0.0%
Non-distributable reserves 130/1 €3,099 €3,099 = 0.0%
Legal reserve 130 €3,099 €3,099 = 0.0%
Distributable reserves 133 €17,320 €17,320 = 0.0%
Profit (loss) carried forward 14 €6,043 €13,298 +€7,255 +120%
Amounts payable 17/49 €50,750 €50,011 -€738 -1.5%
Amounts payable within one year 42/48 €50,750 €50,011 -€738 -1.5%
Financial debts 43 €40,000 €40,000 = 0.0%
Other loans 439 €40,000 €40,000 = 0.0%
Trade debts 44 €994 €475 -€519 -52.2%
Suppliers 440/4 €994 €475 -€519 -52.2%
Taxes, remuneration and social security 45 €666 €447 -€219 -32.9%
Taxes 450/3 €666 €447 -€219 -32.9%
Other amounts payable 47/48 €9,089 €9,089 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,620 €3,092 -€529 -14.6%
Other operating charges 640/8 €2,497 €2,571 +€75 +3.0%
Gross operating margin 9900 €9,874 €13,495 +€3,621 +36.7%
Operating profit (loss) 9901 €3,757 €7,832 +€4,075 +108%
Financial income 75/76B €64 €1 -€63 -98.4%
Recurring financial income 75 €64 €1 -€63 -98.4%
Financial charges 65/66B €604 €578 -€26 -4.3%
Recurring financial charges 65 €604 €578 -€26 -4.3%
Profit (loss) for the period before taxes 9903 €3,217 €7,255 +€4,038 +126%
Profit (loss) for the period 9904 €3,217 €7,255 +€4,038 +126%
Profit (loss) for the period to be appropriated 9905 €3,217 €7,255 +€4,038 +126%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.