La Corneille Aveugle: what changed
La Corneille Aveugle
Largest movements
- Stocks and contracts +€2,597
up €2,597 (+53.5%), from €4,853 to €7,450
- Tangible fixed assets -€2,239
down €2,239 (-43.5%), from €5,152 to €2,913
- Cash +€1,175
up €1,175 (+2,611%), from €45 to €1,220
mainly Depreciation (+€2,239) and Other debts (+€1,214)
- Receivables within one year +€180
new in 2025: €180
- Other debts +€1,214
up €1,214 (+4.3%), from €28,142 to €29,356
- Profit (loss) carried forward +€499
up €499 (+2.2%), from -€23,092 to -€22,593
- Gross operating margin +€8,406
up €8,406, from -€4,366 to €4,040
- Other operating charges +€45
up €45 (+3.6%), from €1,257 to €1,302
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €10,050 | €11,763 | +€1,713 | +17.0% |
| Fixed assets | 21/28 | €5,152 | €2,913 | -€2,239 | -43.5% |
| Tangible fixed assets | 22/27 | €5,152 | €2,913 | -€2,239 | -43.5% |
| Plant, machinery and equipment | 23 | €5,152 | €2,913 | -€2,239 | -43.5% |
| Current assets | 29/58 | €4,898 | €8,850 | +€3,952 | +80.7% |
| Stocks and contracts in progress | 3 | €4,853 | €7,450 | +€2,597 | +53.5% |
| Stocks | 30/36 | €4,853 | €7,450 | +€2,597 | +53.5% |
| Amounts receivable within one year | 40/41 | - | €180 | +€180 | |
| Trade receivables | 40 | - | €180 | +€180 | |
| Cash at bank and in hand | 54/58 | €45 | €1,220 | +€1,175 | +2,611% |
| Total equity and liabilities | 10/49 | €10,050 | €11,763 | +€1,713 | +17.0% |
| Equity | 10/15 | -€18,092 | -€17,593 | +€499 | +2.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,092 | -€22,593 | +€499 | +2.2% |
| Amounts payable | 17/49 | €28,142 | €29,356 | +€1,214 | +4.3% |
| Amounts payable within one year | 42/48 | €28,142 | €29,356 | +€1,214 | +4.3% |
| Other amounts payable | 47/48 | €28,142 | €29,356 | +€1,214 | +4.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,269 | €2,239 | -€30 | -1.3% |
| Other operating charges | 640/8 | €1,257 | €1,302 | +€45 | +3.6% |
| Gross operating margin | 9900 | -€4,366 | €4,040 | +€8,406 | |
| Operating profit (loss) | 9901 | -€7,892 | €499 | +€8,391 | |
| Profit (loss) for the period before taxes | 9903 | -€7,892 | €499 | +€8,391 | |
| Profit (loss) for the period | 9904 | -€7,892 | €499 | +€8,391 | |
| Profit (loss) for the period to be appropriated | 9905 | -€7,892 | €499 | +€8,391 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.